Mundoro Capital Inc
XTSX:MUN
Balance Sheet
Balance Sheet Decomposition
Mundoro Capital Inc
Mundoro Capital Inc
Balance Sheet
Mundoro Capital Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
4
|
7
|
8
|
17
|
18
|
17
|
13
|
9
|
10
|
1
|
0
|
0
|
0
|
2
|
4
|
5
|
3
|
2
|
4
|
5
|
6
|
6
|
|
| Cash Equivalents |
0
|
4
|
7
|
8
|
17
|
18
|
17
|
13
|
9
|
10
|
1
|
0
|
0
|
0
|
2
|
4
|
5
|
3
|
2
|
4
|
5
|
6
|
6
|
|
| Short-Term Investments |
0
|
8
|
1
|
20
|
5
|
0
|
0
|
0
|
0
|
10
|
15
|
11
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Current Assets |
0
|
12
|
8
|
28
|
23
|
19
|
17
|
13
|
9
|
20
|
16
|
11
|
8
|
6
|
5
|
5
|
5
|
4
|
2
|
4
|
6
|
8
|
7
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
12
+2 998%
|
8
-32%
|
29
+237%
|
23
-20%
|
19
-18%
|
17
-8%
|
13
-25%
|
9
-27%
|
20
+114%
|
17
-16%
|
13
-25%
|
9
-27%
|
7
-24%
|
6
-12%
|
6
+5%
|
6
-6%
|
5
-15%
|
3
-40%
|
5
+52%
|
7
+41%
|
8
+27%
|
9
+6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
5
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
4
|
4
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-40%
|
1
+1 233%
|
1
-50%
|
1
-8%
|
0
-56%
|
0
-42%
|
1
+400%
|
0
-61%
|
0
-26%
|
1
+180%
|
0
-45%
|
0
+13%
|
0
-19%
|
0
+24%
|
1
+98%
|
2
+166%
|
1
-34%
|
1
-28%
|
1
-27%
|
4
+477%
|
4
+11%
|
5
+32%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5
|
18
|
18
|
41
|
42
|
36
|
44
|
38
|
36
|
36
|
45
|
45
|
46
|
46
|
47
|
49
|
49
|
50
|
50
|
54
|
54
|
54
|
54
|
|
| Retained Earnings |
4
|
6
|
12
|
19
|
27
|
29
|
37
|
37
|
34
|
24
|
38
|
42
|
46
|
48
|
50
|
52
|
54
|
55
|
57
|
59
|
60
|
59
|
60
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
4
|
6
|
7
|
9
|
8
|
7
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
5
|
2
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
12
+4 820%
|
7
-41%
|
28
+284%
|
22
-20%
|
18
-17%
|
17
-7%
|
12
-29%
|
9
-25%
|
20
+118%
|
16
-18%
|
12
-25%
|
9
-28%
|
7
-25%
|
6
-14%
|
6
0%
|
4
-27%
|
4
-6%
|
2
-44%
|
4
+84%
|
3
-29%
|
4
+48%
|
3
-20%
|
|
| Total Liabilities & Equity |
0
N/A
|
12
+2 998%
|
8
-31%
|
29
+237%
|
23
-20%
|
19
-18%
|
17
-8%
|
13
-25%
|
9
-27%
|
20
+114%
|
17
-16%
|
13
-25%
|
9
-27%
|
7
-24%
|
6
-12%
|
6
+5%
|
6
-6%
|
5
-15%
|
3
-40%
|
5
+52%
|
7
+41%
|
8
+27%
|
9
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
25
|
26
|
37
|
39
|
39
|
38
|
38
|
38
|
38
|
42
|
43
|
44
|
44
|
52
|
69
|
69
|
81
|
81
|
103
|
104
|
104
|
105
|
|