Mundoro Capital Inc
XTSX:MUN

Watchlist Manager
Mundoro Capital Inc Logo
Mundoro Capital Inc
XTSX:MUN
Watchlist
Price: 0.55 CAD 5.77%
Market Cap: CA$61.3m

Cash Flow Statement

Cash Flow Statement
Mundoro Capital Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2)
(3)
(5)
(6)
(7)
(7)
(7)
(6)
(7)
(8)
(8)
(9)
(8)
(9)
(10)
(8)
(7)
(4)
(1)
2
(1)
(2)
(4)
(7)
(5)
(6)
(4)
(4)
(2)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(0)
0
1
1
(0)
(1)
(1)
(1)
(1)
(1)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
1
2
2
1
1
1
1
1
1
1
2
2
3
3
2
2
0
0
0
0
0
1
1
2
2
1
1
(2)
(2)
(2)
(2)
12
12
12
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
1
1
1
0
1
0
0
1
0
0
1
0
0
0
0
(0)
(0)
0
(0)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
0
0
1
1
(0)
0
(1)
(1)
(0)
(1)
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
1
1
2
0
(1)
(0)
(1)
0
(0)
(0)
1
0
0
1
(0)
(1)
1
0
2
5
4
2
(1)
(6)
(5)
(2)
1
2
0
1
Cash from Operating Activities
(1)
N/A
(1)
-25%
(3)
-77%
(4)
-39%
(5)
-26%
(6)
-27%
(6)
+4%
(6)
-12%
(7)
-13%
(6)
+9%
(8)
-18%
(7)
+5%
(6)
+14%
(6)
+1%
(7)
-11%
(6)
+14%
(5)
+13%
(3)
+35%
(1)
+82%
2
N/A
(1)
N/A
(2)
-82%
(3)
-39%
(6)
-124%
(3)
+50%
(4)
-24%
(3)
+21%
(3)
+16%
(3)
-25%
(3)
+16%
(3)
-15%
(3)
-9%
10
N/A
10
-3%
10
-3%
9
-10%
(5)
N/A
(5)
-3%
(5)
-3%
(5)
+11%
(5)
+1%
(4)
+6%
(4)
+9%
(4)
+4%
(3)
+15%
(3)
+4%
(3)
+6%
(2)
+24%
(2)
+5%
(2)
+8%
(2)
+15%
(2)
-1%
(2)
-10%
(2)
-1%
(3)
-45%
(3)
-5%
(2)
+16%
(2)
+14%
(1)
+73%
(1)
-91%
(0)
+89%
(2)
-1 431%
(3)
-40%
(2)
+15%
(3)
-39%
(1)
+64%
(1)
-36%
(1)
+16%
(1)
+38%
(1)
-91%
(1)
+25%
(1)
+10%
(2)
-93%
(2)
-1%
(0)
+75%
(1)
-33%
1
N/A
5
+274%
4
-2%
3
-43%
1
-60%
(4)
N/A
(5)
-6%
(2)
+49%
(0)
+88%
1
N/A
(1)
N/A
(0)
+55%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
Other Items
(8)
(2)
(2)
(0)
7
1
1
0
(20)
(20)
0
0
15
15
0
0
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(10)
(10)
(10)
(5)
(4)
(3)
(2)
4
4
4
4
3
3
3
2
2
2
2
2
2
3
3
4
3
2
1
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
1
1
1
Cash from Investing Activities
(8)
N/A
(2)
+70%
(2)
-2%
(0)
+84%
7
N/A
1
-84%
1
+5%
(1)
N/A
(20)
-2 035%
(20)
0%
(20)
0%
(20)
+0%
15
N/A
15
0%
15
+0%
15
0%
5
-70%
5
+0%
5
N/A
5
+1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-67%
(10)
-9 550%
(10)
-1%
(10)
+0%
(10)
0%
(5)
+44%
(4)
+20%
(4)
+17%
(3)
+27%
4
N/A
4
+4%
4
-4%
4
+4%
3
-19%
3
-15%
3
+10%
2
-24%
2
+9%
2
-14%
2
-12%
2
-11%
2
+19%
3
+28%
3
+27%
4
+30%
3
-23%
2
-28%
1
-54%
(0)
N/A
(0)
-15%
(0)
+9%
(0)
+45%
(0)
+20%
(0)
+11%
(0)
-59%
(0)
+36%
(0)
+27%
0
N/A
0
-29%
(0)
N/A
(0)
-31%
(0)
0%
(0)
+17%
(0)
+83%
0
N/A
(0)
N/A
(0)
-361%
(0)
-17%
(0)
-5%
1
N/A
1
+21%
1
+5%
1
-4%
(0)
N/A
0
N/A
0
-3%
0
-61%
Financing Cash Flow
Net Issuance of Common Stock
13
13
12
13
1
1
3
3
29
29
27
27
0
1
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
(0)
1
0
0
0
0
0
0
0
1
1
1
1
0
3
3
3
4
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Net Issuance of Debt
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
13
N/A
13
0%
13
-1%
13
-1%
1
-95%
1
+50%
3
+246%
3
-1%
27
+735%
27
-1%
25
-8%
25
+0%
0
-98%
1
+10%
0
-57%
0
N/A
0
-35%
0
-93%
(0)
N/A
(0)
-500%
(0)
-50%
(0)
N/A
(0)
N/A
(0)
-289%
(1)
-237%
(1)
-8%
(1)
N/A
(1)
+23%
(0)
+86%
(0)
+93%
(0)
N/A
(0)
-300%
(0)
-75%
(0)
-200%
(0)
N/A
1
N/A
1
+5%
1
+9%
1
+1%
0
-74%
0
N/A
0
N/A
0
-3%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
-1%
0
N/A
1
N/A
(0)
N/A
1
N/A
2
+83%
2
N/A
2
N/A
1
-55%
(0)
N/A
(0)
N/A
(0)
N/A
1
N/A
1
+7%
1
N/A
1
N/A
0
-93%
3
+3 059%
3
+3%
3
+1%
4
+11%
1
-85%
0
-20%
0
-5%
0
-99%
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
-66%
0
N/A
0
-9%
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
1
1
1
1
1
1
2
2
0
0
2
3
4
2
(1)
(6)
(4)
(2)
(1)
4
2
3
1
0
1
0
1
0
(0)
(1)
(1)
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
Net Change in Cash
4
N/A
9
+141%
8
-15%
9
+12%
3
-61%
(3)
N/A
(1)
+83%
(3)
-502%
1
N/A
1
+17%
(1)
N/A
(1)
+33%
10
N/A
10
+5%
11
+8%
13
+19%
4
-71%
3
-9%
3
-13%
1
-52%
(5)
N/A
(5)
+4%
(4)
+14%
(3)
+25%
(2)
+29%
(2)
+6%
(3)
-55%
(3)
-13%
(3)
+16%
(2)
+18%
(2)
+3%
(3)
-35%
0
N/A
(0)
N/A
(1)
-67%
0
N/A
(9)
N/A
(8)
+11%
(7)
+8%
(7)
+7%
(1)
+92%
(0)
+85%
0
N/A
0
+136%
(0)
N/A
(0)
-378%
0
N/A
(0)
N/A
0
N/A
0
-41%
0
+46%
1
+177%
1
+11%
2
+51%
1
-15%
1
-1%
2
+45%
2
+22%
3
+15%
1
-64%
1
+1%
(1)
N/A
(2)
-62%
(2)
+20%
(2)
+2%
0
N/A
(0)
N/A
0
N/A
(1)
N/A
1
N/A
2
+27%
2
+6%
2
-22%
(1)
N/A
(0)
+93%
(0)
-145%
1
N/A
4
+235%
4
+2%
2
-50%
2
-24%
(4)
N/A
(4)
-9%
(2)
+62%
(0)
+90%
2
N/A
(0)
N/A
(0)
+92%
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-38%
(3)
-69%
(4)
-37%
(5)
-23%
(6)
-20%
(6)
+4%
(6)
-12%
(7)
-12%
(6)
+9%
(8)
-18%
(7)
+5%
(6)
+14%
(6)
+1%
(7)
-11%
(6)
+13%
(5)
+14%
(3)
+35%
(1)
+82%
2
N/A
(1)
N/A
(2)
-82%
(3)
-39%
(6)
-124%
(3)
+50%
(4)
-24%
(3)
+21%
(3)
+16%
(3)
-25%
(3)
+16%
(3)
-17%
(4)
-10%
10
N/A
10
-4%
10
-3%
9
-10%
(5)
N/A
(5)
-2%
(6)
-7%
(5)
+9%
(5)
+3%
(5)
+6%
(4)
+14%
(4)
+5%
(3)
+16%
(3)
+4%
(3)
+6%
(2)
+25%
(2)
+4%
(2)
+9%
(2)
+15%
(2)
-3%
(2)
-12%
(2)
-3%
(3)
-42%
(3)
-6%
(2)
+16%
(2)
+14%
(1)
+69%
(1)
-72%
(0)
+81%
(2)
-768%
(3)
-37%
(2)
+15%
(3)
-37%
(1)
+63%
(2)
-34%
(1)
+16%
(1)
+39%
(1)
-91%
(1)
+18%
(1)
+6%
(2)
-78%
(2)
+0%
(1)
+75%
(1)
-23%
1
N/A
4
+295%
4
-3%
2
-55%
1
-64%
(5)
N/A
(5)
-5%
(2)
+51%
(1)
+61%
0
N/A
(2)
N/A
(1)
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett