Moovly Media Inc
XTSX:MVY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Moovly Media Inc
XTSX:MVY
|
CA |
|
BR Properties SA
BOVESPA:BRPR3
|
BR |
Cash Flow Statement
Cash Flow Statement
Moovly Media Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
(0)
-33%
|
(1)
-71%
|
(1)
-47%
|
(1)
-9%
|
(2)
-97%
|
(2)
-12%
|
(2)
+2%
|
(3)
-50%
|
(3)
+9%
|
(3)
-3%
|
(3)
+3%
|
(3)
+20%
|
(2)
+10%
|
(2)
+21%
|
(2)
+11%
|
(1)
+40%
|
(1)
+37%
|
(1)
+3%
|
(0)
+49%
|
(0)
+7%
|
(0)
+76%
|
(0)
+32%
|
(2)
-3 376%
|
(2)
-27%
|
(2)
-10%
|
(3)
-17%
|
(2)
+38%
|
(2)
+2%
|
(1)
+8%
|
(1)
+11%
|
(1)
+33%
|
(0)
+61%
|
(1)
-92%
|
(0)
+89%
|
(0)
-593%
|
(1)
-49%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-1 200%
|
(1)
-97%
|
(1)
-6%
|
(1)
-63%
|
(1)
+18%
|
(1)
+3%
|
(1)
-39%
|
(1)
+24%
|
(1)
-14%
|
(1)
+23%
|
(1)
+9%
|
(1)
-5%
|
(1)
+8%
|
(0)
+26%
|
(0)
+38%
|
(0)
-17%
|
(0)
+17%
|
(0)
-67%
|
(0)
+10%
|
(0)
+13%
|
(0)
-5%
|
(0)
-11%
|
(0)
-1%
|
(0)
-1%
|
(0)
-6%
|
(0)
-5%
|
(0)
-12%
|
(0)
+20%
|
(1)
-35%
|
(1)
-1%
|
(1)
-67%
|
(1)
N/A
|
(1)
+29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
5
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+31%
|
1
+27%
|
1
+54%
|
1
+56%
|
3
+124%
|
3
+18%
|
4
+15%
|
6
+64%
|
4
-38%
|
4
+10%
|
4
-12%
|
2
-47%
|
3
+67%
|
2
-22%
|
2
-8%
|
1
-44%
|
1
-34%
|
1
-2%
|
1
-22%
|
1
-13%
|
1
-7%
|
0
-4%
|
4
+799%
|
4
0%
|
4
-3%
|
4
-10%
|
(0)
N/A
|
0
N/A
|
0
+2 430%
|
1
+232%
|
1
-13%
|
1
-10%
|
1
+45%
|
1
-22%
|
1
+58%
|
1
+7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
-45%
|
(0)
N/A
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
0
+238%
|
1
+59%
|
2
+273%
|
(0)
N/A
|
(0)
-8%
|
(0)
-145%
|
(1)
-437%
|
0
N/A
|
0
-66%
|
0
-40%
|
(0)
N/A
|
(0)
+26%
|
(0)
+83%
|
0
N/A
|
0
-26%
|
0
-2%
|
0
+195%
|
3
+3 642%
|
2
-18%
|
2
-16%
|
1
-49%
|
(2)
N/A
|
(2)
+5%
|
(2)
+17%
|
(1)
+48%
|
(0)
+48%
|
(0)
+68%
|
(0)
+8%
|
(0)
-14%
|
(0)
+45%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
(0)
-33%
|
(1)
-86%
|
(1)
-38%
|
(1)
-33%
|
(3)
-100%
|
(3)
-11%
|
(3)
-10%
|
(4)
-30%
|
(4)
+9%
|
(4)
-10%
|
(4)
+8%
|
(3)
+13%
|
(3)
+13%
|
(2)
+19%
|
(2)
+7%
|
(2)
+31%
|
(1)
+33%
|
(1)
+17%
|
(1)
+29%
|
(1)
+12%
|
(0)
+7%
|
(0)
+13%
|
(2)
-349%
|
(2)
-23%
|
(3)
-10%
|
(3)
-14%
|
(2)
+33%
|
(2)
+1%
|
(2)
+5%
|
(2)
+6%
|
(1)
+30%
|
(1)
+31%
|
(1)
-36%
|
(1)
+18%
|
(1)
-42%
|
(1)
+2%
|
|