Moovly Media Inc
XTSX:MVY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Moovly Media Inc
XTSX:MVY
|
CA |
|
Shinsegae Food Inc
KRX:031440
|
KR |
|
Adomos SA
PAR:ALADO
|
FR |
|
V
|
Votum SA
WSE:VOT
|
PL |
|
N
|
Ningbo ZhongDa Leader Intelligent Transmission Co Ltd
SZSE:002896
|
CN |
|
Kenvi Jewels Ltd
BSE:540953
|
IN |
|
MetalQuest Mining Inc
XTSX:MQM
|
CA |
|
J
|
Jiangsu Yawei Machine Tool Co Ltd
SZSE:002559
|
CN |
Income Statement
Earnings Waterfall
Moovly Media Inc
Income Statement
Moovly Media Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+82%
|
0
+85%
|
0
+5%
|
1
+98%
|
1
+14%
|
1
N/A
|
1
-36%
|
1
+18%
|
1
+17%
|
1
+14%
|
1
+1%
|
1
+2%
|
1
+4%
|
1
+2%
|
1
+25%
|
1
-3%
|
1
+13%
|
1
+5%
|
1
+5%
|
2
+14%
|
2
-3%
|
2
-5%
|
2
+4%
|
2
-2%
|
1
-6%
|
2
+3%
|
1
-8%
|
1
-1%
|
1
-1%
|
1
-3%
|
1
+2%
|
1
-20%
|
1
-4%
|
1
-15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+72%
|
(0)
N/A
|
(0)
-15%
|
(0)
+9%
|
(0)
-17%
|
(1)
-194%
|
(1)
-53%
|
(1)
-21%
|
(2)
-35%
|
(3)
-63%
|
(3)
-17%
|
(4)
-20%
|
(4)
+6%
|
(3)
+11%
|
(3)
+4%
|
(3)
+13%
|
(4)
-27%
|
(4)
+1%
|
(3)
+12%
|
(3)
+5%
|
(2)
+49%
|
(1)
+9%
|
(1)
+11%
|
(1)
+14%
|
(1)
-25%
|
(1)
+12%
|
(2)
-85%
|
(3)
-32%
|
(3)
-7%
|
(3)
-14%
|
(3)
+19%
|
(2)
+18%
|
(2)
+19%
|
(2)
+16%
|
(1)
+16%
|
(1)
+4%
|
(1)
-11%
|
(2)
-29%
|
(3)
-39%
|
(3)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+68%
|
(0)
+5%
|
(0)
-14%
|
(0)
+8%
|
(0)
-11%
|
(1)
-219%
|
(1)
-62%
|
(2)
-20%
|
(6)
-284%
|
(7)
-23%
|
(8)
-6%
|
(8)
-7%
|
(4)
+51%
|
(3)
+12%
|
(3)
+3%
|
(3)
+8%
|
(4)
-25%
|
(4)
+0%
|
(3)
+11%
|
(3)
+3%
|
(2)
+45%
|
(2)
+7%
|
(2)
+5%
|
(1)
+12%
|
(2)
-21%
|
(2)
+6%
|
(3)
-58%
|
(3)
-26%
|
(3)
-4%
|
(4)
-10%
|
(3)
+18%
|
(2)
+18%
|
(2)
+17%
|
(2)
+15%
|
(2)
+14%
|
(1)
+4%
|
(2)
-9%
|
(2)
-18%
|
(2)
-26%
|
(2)
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(7)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+68%
|
(0)
+5%
|
(0)
-14%
|
(0)
+8%
|
(0)
-11%
|
(1)
-219%
|
(1)
-62%
|
(2)
-20%
|
(6)
-284%
|
(7)
-23%
|
(8)
-6%
|
(8)
-7%
|
(4)
+51%
|
(3)
+12%
|
(3)
+3%
|
(3)
+8%
|
(4)
-25%
|
(4)
+0%
|
(3)
+11%
|
(3)
+3%
|
(2)
+45%
|
(2)
+7%
|
(2)
+5%
|
(1)
+12%
|
(2)
-21%
|
(2)
+6%
|
(3)
-58%
|
(3)
-26%
|
(3)
-4%
|
(4)
-10%
|
(3)
+18%
|
(2)
+18%
|
(2)
+17%
|
(2)
+15%
|
(2)
+14%
|
(1)
+4%
|
(2)
-9%
|
(2)
-18%
|
(2)
-26%
|
(2)
+6%
|
|
| EPS (Diluted) |
-0.55
N/A
|
-0.18
+67%
|
-0.16
+11%
|
-0.01
+94%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.09
-125%
|
-0.06
+33%
|
-0.06
N/A
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|