New Age Metals Inc
XTSX:NAM

Watchlist Manager
New Age Metals Inc Logo
New Age Metals Inc
XTSX:NAM
Watchlist
Price: 0.435 CAD 4.82%
Market Cap: CA$24.2m

Relative Value

NAM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of NAM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NAM Competitors Multiples
New Age Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
New Age Metals Inc
XTSX:NAM
24.2m CAD 0 -650.2 -14.8 -14.3
AU
Rio Tinto Ltd
ASX:RIO
260.3B AUD 3.4 17.6 9.3 13.3
AU
BHP Group Ltd
ASX:BHP
252.5B AUD 3.4 19.5 7.4 9.5
UK
Rio Tinto PLC
LSE:RIO
113.3B GBP 2.9 15.1 9 12.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.6 21.9 10.6 12.4
CH
Glencore PLC
LSE:GLEN
59B GBP 0.4 -39.4 10.5 31.6
CN
CMOC Group Ltd
SSE:603993
475B CNY 2.3 24.3 13.7 13.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.6 11.5 11.5
UK
Anglo American PLC
LSE:AAL
41B GBP 2.6 -13.1 10.4 18.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.7B ZAR 3.8 135.5 -68.8 -68.8
P/E Multiple
Earnings Growth PEG
CA
New Age Metals Inc
XTSX:NAM
Average P/E: 37.4
Negative Multiple: -650.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.6
3%
5.9
AU
BHP Group Ltd
ASX:BHP
19.5
8%
2.4
UK
Rio Tinto PLC
LSE:RIO
15.1
3%
5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.9
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.3
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
135.5
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
New Age Metals Inc
XTSX:NAM
Average EV/EBITDA: 11.4
Negative Multiple: -14.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.3
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.4
3%
2.5
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.6
10%
1.1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.4
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
New Age Metals Inc
XTSX:NAM
Average EV/EBIT: 17.1
Negative Multiple: -14.3
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13.3
9%
1.5
AU
BHP Group Ltd
ASX:BHP
9.5
2%
4.7
UK
Rio Tinto PLC
LSE:RIO
12.9
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.4
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.6
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.7
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.5
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.8 N/A N/A