Newcore Gold Ltd
XTSX:NCAU
Balance Sheet
Balance Sheet Decomposition
Newcore Gold Ltd
Newcore Gold Ltd
Balance Sheet
Newcore Gold Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
|
| Cash |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
4
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
12
|
5
|
3
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
1
|
2
|
1
|
1
|
14
|
6
|
4
|
4
|
6
|
|
| PP&E Net |
13
|
13
|
13
|
14
|
14
|
17
|
34
|
41
|
42
|
51
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
15
N/A
|
14
-4%
|
15
+4%
|
15
+4%
|
15
-4%
|
31
+112%
|
40
+30%
|
45
+10%
|
46
+4%
|
57
+23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-4%
|
0
+0%
|
0
+5%
|
0
+127%
|
2
+297%
|
1
-17%
|
0
-62%
|
4
+640%
|
7
+89%
|
|
| Equity | |||||||||||
| Common Stock |
10
|
10
|
12
|
12
|
12
|
29
|
41
|
47
|
52
|
61
|
|
| Retained Earnings |
1
|
0
|
1
|
2
|
2
|
2
|
4
|
7
|
12
|
17
|
|
| Other Equity |
4
|
4
|
4
|
5
|
5
|
5
|
7
|
8
|
3
|
7
|
|
| Total Equity |
14
N/A
|
14
-4%
|
14
+4%
|
15
+4%
|
14
-5%
|
30
+107%
|
39
+32%
|
44
+13%
|
43
-3%
|
50
+17%
|
|
| Total Liabilities & Equity |
15
N/A
|
14
-4%
|
15
+4%
|
15
+4%
|
15
-4%
|
31
+112%
|
40
+30%
|
45
+10%
|
46
+4%
|
57
+23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
55
|
55
|
63
|
63
|
63
|
99
|
120
|
138
|
173
|
209
|
|