Newcore Gold Ltd
XTSX:NCAU
Balance Sheet
Balance Sheet Decomposition
Newcore Gold Ltd
Current Assets | 4.1m |
Cash & Short-Term Investments | 3.7m |
Receivables | 28.7k |
Other Current Assets | 293.6k |
Non-Current Assets | 42.2m |
PP&E | 42.2m |
Current Liabilities | 170.3k |
Accounts Payable | 170.3k |
Balance Sheet
Newcore Gold Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
4
|
|
Cash |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
4
|
|
Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
12
|
5
|
3
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
2
|
1
|
2
|
1
|
1
|
14
|
6
|
4
|
4
|
|
PP&E Net |
13
|
13
|
13
|
14
|
14
|
17
|
34
|
41
|
42
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
15
N/A
|
14
-4%
|
15
+4%
|
15
+4%
|
15
-4%
|
31
+112%
|
40
+30%
|
45
+10%
|
46
+4%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
-4%
|
0
+0%
|
0
+5%
|
0
+128%
|
2
+297%
|
1
-17%
|
0
-62%
|
0
-65%
|
|
Equity | ||||||||||
Common Stock |
10
|
10
|
12
|
12
|
12
|
29
|
41
|
47
|
52
|
|
Retained Earnings |
1
|
0
|
1
|
2
|
2
|
2
|
4
|
7
|
9
|
|
Other Equity |
4
|
4
|
4
|
5
|
5
|
5
|
7
|
8
|
3
|
|
Total Equity |
14
N/A
|
14
-4%
|
14
+4%
|
15
+4%
|
14
-5%
|
30
+107%
|
39
+32%
|
44
+13%
|
46
+5%
|
|
Total Liabilities & Equity |
15
N/A
|
14
-4%
|
15
+4%
|
15
+4%
|
15
-4%
|
31
+112%
|
40
+30%
|
45
+10%
|
46
+4%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
55
|
55
|
63
|
63
|
63
|
99
|
120
|
138
|
173
|