Newcore Gold Ltd
XTSX:NCAU
Income Statement
Earnings Waterfall
Newcore Gold Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-2.5m
CAD
|
Operating Income
|
-2.5m
CAD
|
Other Expenses
|
232.3k
CAD
|
Net Income
|
-2.2m
CAD
|
Income Statement
Newcore Gold Ltd
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(0)
N/A
|
(0)
-47%
|
(1)
-183%
|
(2)
-133%
|
(3)
-50%
|
(4)
-18%
|
(4)
-4%
|
(4)
+2%
|
(3)
+11%
|
(3)
0%
|
(3)
+5%
|
(3)
+21%
|
(2)
+7%
|
(3)
-8%
|
(2)
+5%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-32%
|
(1)
-189%
|
(2)
-125%
|
(3)
-49%
|
(4)
-18%
|
(4)
-1%
|
(4)
-2%
|
(4)
+10%
|
(3)
+21%
|
(4)
-29%
|
(3)
+29%
|
(3)
+3%
|
(3)
-34%
|
(2)
+34%
|
|
Net Income | ||||||||||||||||
Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-32%
|
(1)
-189%
|
(2)
-125%
|
(3)
-49%
|
(4)
-18%
|
(4)
-1%
|
(4)
-2%
|
(4)
+10%
|
(3)
+21%
|
(4)
-29%
|
(3)
+29%
|
(3)
+3%
|
(3)
-34%
|
(2)
+34%
|
|
EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|