Newcore Gold Ltd
XTSX:NCAU
Income Statement
Earnings Waterfall
Newcore Gold Ltd
Income Statement
Newcore Gold Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-47%
|
(1)
-183%
|
(2)
-133%
|
(3)
-50%
|
(4)
-18%
|
(4)
-4%
|
(4)
+2%
|
(3)
+11%
|
(3)
0%
|
(3)
+5%
|
(3)
+21%
|
(2)
+7%
|
(3)
-8%
|
(2)
+5%
|
(2)
+2%
|
(2)
+1%
|
(2)
+17%
|
(3)
-47%
|
(4)
-46%
|
(5)
-9%
|
(5)
-9%
|
(5)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-32%
|
(1)
-189%
|
(2)
-125%
|
(3)
-49%
|
(4)
-18%
|
(4)
-1%
|
(4)
-2%
|
(4)
+10%
|
(3)
+21%
|
(4)
-29%
|
(3)
+29%
|
(3)
+3%
|
(3)
-34%
|
(2)
+34%
|
(2)
-8%
|
(2)
+7%
|
(2)
+16%
|
(3)
-48%
|
(4)
-44%
|
(4)
-8%
|
(5)
-16%
|
(4)
+13%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
3
|
1
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(2)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-32%
|
(1)
-189%
|
(2)
-125%
|
(3)
-49%
|
(4)
-18%
|
(4)
-1%
|
(4)
-2%
|
(4)
+10%
|
(3)
+21%
|
(4)
-29%
|
(3)
+29%
|
(3)
+3%
|
(3)
-34%
|
(2)
+34%
|
(3)
-50%
|
(2)
+33%
|
(2)
+16%
|
(3)
-48%
|
(5)
-87%
|
(5)
+2%
|
(2)
+60%
|
(4)
-73%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
|