NEXE Innovations Inc
XTSX:NEXE
Balance Sheet
Balance Sheet Decomposition
NEXE Innovations Inc
Current Assets | 17m |
Cash & Short-Term Investments | 10m |
Receivables | 2.5m |
Other Current Assets | 4.5m |
Non-Current Assets | 21m |
PP&E | 21m |
Intangibles | 79k |
Other Non-Current Assets | -10 |
Current Liabilities | 2.5m |
Accounts Payable | 2m |
Other Current Liabilities | 472.9k |
Non-Current Liabilities | 378.3k |
Long-Term Debt | 378.3k |
Balance Sheet
NEXE Innovations Inc
May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
3
|
51
|
16
|
16
|
|
Cash Equivalents |
0
|
3
|
51
|
16
|
16
|
|
Short-Term Investments |
1
|
0
|
0
|
13
|
0
|
|
Total Receivables |
0
|
0
|
1
|
1
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
1
|
2
|
|
Inventory |
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
2
|
4
|
7
|
|
Total Current Assets |
1
|
4
|
53
|
35
|
26
|
|
PP&E Net |
3
|
3
|
4
|
12
|
17
|
|
PP&E Gross |
3
|
3
|
4
|
12
|
17
|
|
Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
|
Intangible Assets |
1
|
2
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
0
|
2
|
0
|
|
Total Assets |
5
N/A
|
9
+61%
|
58
+567%
|
49
-15%
|
43
-12%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
1
|
2
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
0
|
|
Total Current Liabilities |
0
|
1
|
4
|
3
|
3
|
|
Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
1
N/A
|
2
+65%
|
5
+149%
|
4
-18%
|
4
-12%
|
|
Equity | ||||||
Common Stock |
8
|
11
|
67
|
67
|
66
|
|
Retained Earnings |
3
|
5
|
22
|
30
|
35
|
|
Additional Paid In Capital |
1
|
0
|
8
|
8
|
9
|
|
Total Equity |
4
N/A
|
7
+60%
|
52
+705%
|
45
-14%
|
39
-12%
|
|
Total Liabilities & Equity |
5
N/A
|
9
+61%
|
58
+567%
|
49
-15%
|
43
-12%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
4
|
4
|
97
|
97
|
97
|