NEXE Innovations Inc
XTSX:NEXE
Balance Sheet
Balance Sheet Decomposition
NEXE Innovations Inc
NEXE Innovations Inc
Balance Sheet
NEXE Innovations Inc
| May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
3
|
51
|
16
|
16
|
8
|
9
|
|
| Cash Equivalents |
0
|
3
|
51
|
16
|
16
|
8
|
9
|
|
| Short-Term Investments |
1
|
0
|
0
|
13
|
0
|
3
|
3
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
2
|
4
|
7
|
3
|
0
|
|
| Total Current Assets |
1
|
4
|
53
|
35
|
26
|
15
|
13
|
|
| PP&E Net |
3
|
3
|
4
|
12
|
17
|
21
|
19
|
|
| PP&E Gross |
3
|
3
|
4
|
12
|
17
|
21
|
19
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
5
|
6
|
|
| Intangible Assets |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
2
|
0
|
0
|
1
|
|
| Total Assets |
5
N/A
|
9
+61%
|
58
+567%
|
49
-15%
|
43
-12%
|
36
-16%
|
34
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
2
|
2
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
4
|
3
|
3
|
3
|
3
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+65%
|
5
+149%
|
4
-18%
|
4
-12%
|
3
-25%
|
3
+6%
|
|
| Equity | ||||||||
| Common Stock |
8
|
11
|
67
|
67
|
66
|
66
|
66
|
|
| Retained Earnings |
3
|
5
|
22
|
30
|
35
|
41
|
44
|
|
| Additional Paid In Capital |
1
|
0
|
8
|
8
|
9
|
9
|
9
|
|
| Total Equity |
4
N/A
|
7
+60%
|
52
+705%
|
45
-14%
|
39
-12%
|
34
-15%
|
31
-7%
|
|
| Total Liabilities & Equity |
5
N/A
|
9
+61%
|
58
+567%
|
49
-15%
|
43
-12%
|
36
-16%
|
34
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
4
|
4
|
97
|
97
|
97
|
97
|
97
|
|