NEXE Innovations Inc
XTSX:NEXE
Income Statement
Earnings Waterfall
NEXE Innovations Inc
Revenue
|
135k
CAD
|
Cost of Revenue
|
-305.1k
CAD
|
Gross Profit
|
-170.1k
CAD
|
Operating Expenses
|
-6.9m
CAD
|
Operating Income
|
-7m
CAD
|
Other Expenses
|
-456.1k
CAD
|
Net Income
|
-7.5m
CAD
|
Income Statement
NEXE Innovations Inc
Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+17%
|
0
+11%
|
0
-29%
|
0
+122%
|
0
+22%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-444%
|
(0)
-10%
|
(0)
-5%
|
(0)
+13%
|
(0)
+18%
|
(0)
-29%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(3)
|
(4)
|
(7)
|
(12)
|
(18)
|
(19)
|
(15)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(7)
|
(11)
|
(14)
|
(15)
|
(13)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(4)
-21%
|
(7)
-102%
|
(12)
-67%
|
(18)
-49%
|
(19)
-6%
|
(15)
+23%
|
(8)
+46%
|
(8)
0%
|
(7)
+8%
|
(7)
+6%
|
(7)
+2%
|
(7)
-3%
|
(7)
-2%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(5)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
|
Pre-Tax Income |
(3)
N/A
|
(4)
-22%
|
(10)
-171%
|
(17)
-70%
|
(18)
-7%
|
(19)
-5%
|
(15)
+23%
|
(8)
+44%
|
(8)
+1%
|
(7)
+21%
|
(6)
+10%
|
(6)
-4%
|
(6)
-1%
|
(7)
-20%
|
|
Net Income | |||||||||||||||
Income from Continuing Operations |
(3)
|
(4)
|
(10)
|
(17)
|
(18)
|
(19)
|
(15)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-20%
|
(10)
-157%
|
(17)
-65%
|
(18)
-7%
|
(19)
-5%
|
(15)
+23%
|
(8)
+44%
|
(8)
+1%
|
(7)
+21%
|
(6)
+10%
|
(6)
-4%
|
(6)
-1%
|
(7)
-20%
|
|
EPS (Diluted) |
-0.84
N/A
|
-1.01
-20%
|
-0.17
+83%
|
-0.37
-118%
|
-0.19
+49%
|
-0.2
-5%
|
-0.16
+20%
|
-0.09
+44%
|
-0.09
N/A
|
-0.07
+22%
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.08
-33%
|