
Nicola Mining Inc
XTSX:NIM

Intrinsic Value
The intrinsic value of one
NIM
stock under the Base Case scenario is
0.84
CAD.
Compared to the current market price of 0.71 CAD,
Nicola Mining Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nicola Mining Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Nicola Mining Inc
Balance Sheet Decomposition
Nicola Mining Inc
Current Assets | 3.4m |
Cash & Short-Term Investments | 2.5m |
Receivables | 670.6k |
Other Current Assets | 223.4k |
Non-Current Assets | 7.2m |
PP&E | 5.8m |
Other Non-Current Assets | 1.4m |
Free Cash Flow Analysis
Nicola Mining Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Nicola Mining Inc
Revenue
|
818.2k
CAD
|
Cost of Revenue
|
-2.3m
CAD
|
Gross Profit
|
-1.4m
CAD
|
Operating Expenses
|
-5.3m
CAD
|
Operating Income
|
-6.7m
CAD
|
Other Expenses
|
1.5m
CAD
|
Net Income
|
-5.2m
CAD
|
NIM Profitability Score
Profitability Due Diligence
Nicola Mining Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Nicola Mining Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
NIM Solvency Score
Solvency Due Diligence
Nicola Mining Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Nicola Mining Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NIM Price Targets Summary
Nicola Mining Inc
According to Wall Street analysts, the average 1-year price target for
NIM
is 0.94 CAD
with a low forecast of 0.76 CAD and a high forecast of 1.16 CAD.
Dividends
Current shareholder yield for NIM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NIM
stock under the Base Case scenario is
0.84
CAD.
Compared to the current market price of 0.71 CAD,
Nicola Mining Inc
is
Undervalued by 15%.