Nicola Mining Inc
XTSX:NIM

Watchlist Manager
Nicola Mining Inc Logo
Nicola Mining Inc
XTSX:NIM
Watchlist
Price: 1.02 CAD 10.87% Market Closed
Market Cap: 213.3m CAD

Intrinsic Value

The intrinsic value of one NIM stock under the Base Case scenario is 1.13 CAD. Compared to the current market price of 1.02 CAD, Nicola Mining Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIM Intrinsic Value
1.13 CAD
Undervaluation 10%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Nicola Mining Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NIM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NIM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nicola Mining Inc.

Explain Valuation
Compare NIM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NIM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nicola Mining Inc

Current Assets 6.5m
Cash & Short-Term Investments 5.4m
Receivables 844k
Other Current Assets 286.8k
Non-Current Assets 7.2m
PP&E 5.8m
Other Non-Current Assets 1.4m
Current Liabilities 3m
Accounts Payable 2.2m
Other Current Liabilities 778.7k
Non-Current Liabilities 14.6m
Long-Term Debt 150.4k
Other Non-Current Liabilities 14.4m
Efficiency

Free Cash Flow Analysis
Nicola Mining Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nicola Mining Inc

Revenue
1.5m CAD
Cost of Revenue
-4.4m CAD
Gross Profit
-2.9m CAD
Operating Expenses
-4.5m CAD
Operating Income
-7.4m CAD
Other Expenses
3.9m CAD
Net Income
-3.5m CAD
Fundamental Scores

NIM Profitability Score
Profitability Due Diligence

Nicola Mining Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
22/100
Profitability
Score

Nicola Mining Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

NIM Solvency Score
Solvency Due Diligence

Nicola Mining Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
44/100
Solvency
Score

Nicola Mining Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIM Price Targets Summary
Nicola Mining Inc

Wall Street analysts forecast NIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIM is 1.38 CAD with a low forecast of 1.21 CAD and a high forecast of 1.58 CAD.

Lowest
Price Target
1.21 CAD
19% Upside
Average
Price Target
1.38 CAD
35% Upside
Highest
Price Target
1.58 CAD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nicola Mining Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NIM stock?

The intrinsic value of one NIM stock under the Base Case scenario is 1.13 CAD.

Is NIM stock undervalued or overvalued?

Compared to the current market price of 1.02 CAD, Nicola Mining Inc is Undervalued by 10%.

Back to Top