Nicola Mining Inc
XTSX:NIM

Watchlist Manager
Nicola Mining Inc Logo
Nicola Mining Inc
XTSX:NIM
Watchlist
Price: 0.71 CAD Market Closed
Market Cap: 125.9m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NIM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.71 CAD, Nicola Mining Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

147.4
P/S
P/S
Price to Sales
147.4
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
6.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
-11.1
Median 5Y
-10.9
Industry
17.2
Forward
13.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
10
Median 3Y
5.7
Median 5Y
-15.1
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-17.3
Median 5Y
-17.9
Industry
16.8
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
5
Median 5Y
8.1
Industry
1.8
More Details
144.4
EV/S
EV/S
Enterprise Value to Sales
144.4
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
6.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-8.5
Industry
10.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8
Industry
14
Forward
14.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
12
Median 3Y
5.7
Median 5Y
-15.3
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
11
Median 3Y
5.8
Median 5Y
-13.3
Industry
15.3
More Details
18.2
EV/IC
EV/IC
Enterprise Value to IC
18.2
vs History
1
vs Industry
21
Median 3Y
2.3
Median 5Y
2.7
Industry
1.6
More Details

Multiples Across Competitors

NIM Competitors Multiples
Nicola Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nicola Mining Inc
XTSX:NIM
120.6m CAD 147.4 -23.1 -18.2 -17.6
AU
BHP Group Ltd
ASX:BHP
217.5B AUD 2.7 15.6 6 7.7
AU
Rio Tinto Ltd
ASX:RIO
186.8B AUD 2.3 11.8 6.3 9
UK
Rio Tinto PLC
LSE:RIO
74.7B GBP 1.9 9.8 27.2 39.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
970.4B MXN 3.2 13.6 6.1 7.2
CH
Glencore PLC
LSE:GLEN
35.1B GBP 0.2 -23 257.8 776.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.3 35.6 15 24.9
CN
CMOC Group Ltd
SSE:603993
259B CNY 1.2 16.9 7.7 7.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.5B Zac 0 0 0 0
AU
Group 6 Metals Ltd
ASX:G6M
54.8B AUD 3 361.6 -358.7 -382.2 -382.2
UK
Anglo American PLC
LSE:AAL
25.9B GBP 1.6 -8.2 127.6 226.5
P/E Multiple
Earnings Growth PEG
CA
Nicola Mining Inc
XTSX:NIM
Average P/E: 17.2
Negative Multiple: -23.1 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.6
3%
5.2
AU
Rio Tinto Ltd
ASX:RIO
11.8
-3%
N/A
UK
Rio Tinto PLC
LSE:RIO
9.8
-2%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.6
8%
1.7
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -23 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
35.6
37%
1
CN
CMOC Group Ltd
SSE:603993
16.9
11%
1.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
10%
N/A
AU
Group 6 Metals Ltd
ASX:G6M
Negative Multiple: -358.7 N/A N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Nicola Mining Inc
XTSX:NIM
Average EV/EBITDA: 56.7
Negative Multiple: -18.2 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
6
1%
6
AU
Rio Tinto Ltd
ASX:RIO
6.3
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
27.2
6%
4.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
7%
0.9
CH
Glencore PLC
LSE:GLEN
257.8
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
15
2%
7.5
CN
CMOC Group Ltd
SSE:603993
7.7
14%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
AU
Group 6 Metals Ltd
ASX:G6M
Negative Multiple: -382.2 N/A N/A
UK
Anglo American PLC
LSE:AAL
127.6
7%
18.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Nicola Mining Inc
XTSX:NIM
Average EV/EBIT: 137.3
Negative Multiple: -17.6 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.7
-2%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
39.1
4%
9.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.2
6%
1.2
CH
Glencore PLC
LSE:GLEN
776.7
32%
24.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
24.9
5%
5
CN
CMOC Group Ltd
SSE:603993
7.7
8%
1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
AU
Group 6 Metals Ltd
ASX:G6M
Negative Multiple: -382.2 N/A N/A
UK
Anglo American PLC
LSE:AAL
226.5
10%
22.6

See Also

Summary
NIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
NIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NIM stock valuation using valuation multiples.
Wall Street Estimates
NIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.