Noront Resources Ltd
XTSX:NOT

Watchlist Manager
Noront Resources Ltd Logo
Noront Resources Ltd
XTSX:NOT
Watchlist
Price: 1.1 CAD Market Closed
Market Cap: CA$621.6m

Cash Flow Statement

Cash Flow Statement
Noront Resources Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Operating Cash Flow
Net Income
(29)
(29)
(25)
(24)
(22)
(19)
(18)
(6)
(5)
(8)
(10)
(15)
(14)
(20)
(12)
(14)
(19)
(5)
(15)
(14)
(10)
(17)
(16)
(14)
(16)
(20)
(18)
(20)
(20)
(17)
(16)
(18)
(5)
(8)
(9)
(7)
(14)
(11)
(18)
(65)
Depreciation & Amortization
0
0
0
1
1
1
1
1
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
2
2
2
1
2
2
(6)
(5)
(1)
(0)
4
4
9
1
5
10
(4)
6
4
1
6
7
4
5
10
7
9
9
6
5
9
(4)
(0)
2
(0)
8
7
13
59
Change in Working Capital
2
2
1
1
(1)
(0)
1
(0)
0
0
(0)
0
(1)
0
0
(0)
1
1
1
1
1
1
1
1
1
1
1
0
1
1
1
1
1
1
1
1
(0)
(1)
1
1
Cash from Operating Activities
(25)
N/A
(24)
+3%
(22)
+8%
(21)
+5%
(20)
+3%
(17)
+18%
(14)
+18%
(11)
+19%
(10)
+11%
(9)
+8%
(10)
-8%
(11)
-8%
(11)
-2%
(11)
+1%
(10)
+6%
(9)
+9%
(8)
+13%
(7)
+8%
(8)
-8%
(7)
+5%
(8)
-5%
(9)
-16%
(9)
+3%
(8)
+5%
(9)
-12%
(9)
+4%
(9)
0%
(10)
-11%
(9)
+7%
(9)
+1%
(9)
+3%
(8)
+12%
(7)
+13%
(7)
+4%
(6)
+5%
(6)
+6%
(6)
+2%
(4)
+26%
(3)
+24%
(5)
-57%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(33)
(33)
(33)
(33)
(1)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Other Items
0
0
0
0
0
0
1
6
8
0
7
1
0
0
14
14
13
14
1
1
1
0
0
0
0
0
0
0
0
(0)
(0)
(0)
5
0
0
0
0
0
0
0
Cash from Investing Activities
(0)
N/A
(0)
-14%
(0)
-488%
(0)
-4%
(1)
-14%
(1)
-11%
0
N/A
6
+1 209%
7
+29%
7
-1%
7
-10%
1
-80%
0
-93%
0
+156%
(19)
N/A
(19)
-1%
(20)
-2%
(19)
+3%
(0)
+99%
0
N/A
0
-17%
(1)
N/A
(0)
+96%
0
N/A
0
+25%
0
+120%
0
N/A
0
-73%
(0)
N/A
(0)
-1 204%
(0)
N/A
(0)
+21%
5
N/A
5
+1%
5
N/A
5
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
21
21
14
14
11
11
0
0
0
0
0
0
0
0
0
2
4
5
5
4
5
4
3
6
5
5
9
6
8
8
7
7
4
0
1
1
0
0
10
10
Net Issuance of Debt
0
0
0
0
0
15
0
0
15
(0)
(0)
(0)
(0)
(0)
23
23
23
23
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
5
5
12
12
6
7
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
21
N/A
21
N/A
14
-30%
14
N/A
11
-22%
26
+135%
15
-42%
15
+1%
15
0%
0
-99%
0
+88%
0
+187%
0
-88%
0
N/A
23
+45 420%
24
+4%
26
+10%
33
+25%
10
-69%
16
+58%
16
+1%
10
-40%
10
+0%
5
-43%
5
-15%
5
+2%
9
+82%
6
-34%
8
+44%
8
-1%
7
-15%
7
-6%
4
-41%
4
0%
1
-77%
1
+21%
(0)
N/A
(0)
0%
9
N/A
10
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
Net Change in Cash
(5)
N/A
(4)
+18%
(8)
-118%
(7)
+14%
(10)
-36%
9
N/A
2
-79%
10
+425%
13
+31%
(1)
N/A
(3)
-126%
(8)
-201%
(10)
-23%
(10)
+1%
(6)
+42%
(5)
+22%
(2)
+63%
6
N/A
2
-69%
9
+365%
8
-2%
0
-100%
1
+4 000%
(3)
N/A
(5)
-62%
(4)
+12%
(0)
+92%
(4)
-1 184%
(1)
+74%
(1)
-15%
(2)
-71%
(2)
+31%
2
N/A
2
+18%
(1)
N/A
(0)
+99%
(6)
-104 637%
(4)
+25%
6
N/A
5
-21%
Free Cash Flow
Free Cash Flow
(25)
N/A
(24)
+3%
(23)
+7%
(22)
+5%
(21)
+3%
(17)
+17%
(14)
+20%
(11)
+19%
(10)
+11%
(9)
+7%
(10)
-9%
(11)
-6%
(11)
-3%
(11)
+2%
(43)
-299%
(43)
+1%
(41)
+3%
(41)
+1%
(9)
+79%
(8)
+7%
(8)
-5%
(10)
-14%
(9)
+8%
(8)
+5%
(9)
-12%
(9)
+4%
(9)
0%
(10)
-12%
(10)
+7%
(9)
+0%
(9)
+3%
(8)
+12%
(7)
+13%
(7)
+5%
(6)
+5%
(6)
+6%
(6)
+2%
(4)
+26%
(3)
+24%
(5)
-57%