Noront Resources Ltd
XTSX:NOT
Income Statement
Earnings Waterfall
Noront Resources Ltd
Income Statement
Noront Resources Ltd
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(1)
N/A
|
(1)
+22%
|
(1)
-19%
|
(1)
+6%
|
(0)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(8)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Research & Development |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(9)
+9%
|
(11)
-22%
|
(11)
+5%
|
(9)
+13%
|
(8)
+9%
|
(6)
+25%
|
(8)
-27%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(3)
|
(7)
|
(13)
|
(12)
|
(8)
|
(6)
|
(7)
|
(53)
|
|
| Non-Reccuring Items |
7
|
7
|
7
|
6
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
(4)
|
(5)
|
(4)
|
(5)
|
|
| Pre-Tax Income |
(5)
N/A
|
(8)
-55%
|
(17)
-118%
|
(15)
+12%
|
(22)
-46%
|
(19)
+13%
|
(18)
+8%
|
(65)
-271%
|
|
| Net Income | |||||||||
| Income from Continuing Operations |
(5)
|
(8)
|
(17)
|
(15)
|
(22)
|
(19)
|
(18)
|
(65)
|
|
| Net Income (Common) |
(5)
N/A
|
(8)
-55%
|
(17)
-118%
|
(15)
+12%
|
(22)
-46%
|
(19)
+13%
|
(18)
+8%
|
(65)
-271%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.14
-250%
|
|