Northern Shield Resources Inc
XTSX:NRN

Watchlist Manager
Northern Shield Resources Inc Logo
Northern Shield Resources Inc
XTSX:NRN
Watchlist
Price: 0.08 CAD 6.67%
Market Cap: 10.3m CAD

Relative Value

NRN doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of NRN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-12.8
Industry
19.3
vs History
vs Industry
3
Median 3Y
-10.7
Median 5Y
-16.7
Industry
11.2
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-10.8
Industry
18.5
vs History
58
vs Industry
40
Median 3Y
2.1
Median 5Y
2.5
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.1
Industry
12.6
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.1
Industry
15.2
vs History
vs Industry
4
Median 3Y
-10.6
Median 5Y
-16.6
Industry
12.6
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-10.7
Industry
16.9
vs History
55
vs Industry
36
Median 3Y
2.1
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

NRN Competitors Multiples
Northern Shield Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Northern Shield Resources Inc
XTSX:NRN
10.3m CAD 0 -14.7 -12.7 -12.7
AU
Rio Tinto Ltd
ASX:RIO
251.2B AUD 3.2 16.5 8.7 12.5
AU
BHP Group Ltd
ASX:BHP
242.1B AUD 3.2 18.1 6.9 8.9
UK
Rio Tinto PLC
LSE:RIO
100.7B GBP 2.5 13.2 120.8 173.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.6 8.6 10
CH
Glencore PLC
LSE:GLEN
50.6B GBP 0.3 -33.2 259.1 780.6
CN
CMOC Group Ltd
SSE:603993
470B CNY 2.3 24.1 14.8 14.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.9B USD 2.1 21.4 13.2 13.2
UK
Anglo American PLC
LSE:AAL
36.8B GBP 2.3 -11.6 129.7 230.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
40.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Northern Shield Resources Inc
XTSX:NRN
Average P/E: 22.2
Negative Multiple: -14.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.5
2%
8.2
AU
BHP Group Ltd
ASX:BHP
18.1
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.2
2%
6.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.4
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Northern Shield Resources Inc
XTSX:NRN
Average EV/EBITDA: 64.6
Negative Multiple: -12.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.7
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.1
17%
15.2
CN
CMOC Group Ltd
SSE:603993
14.8
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Northern Shield Resources Inc
XTSX:NRN
Average EV/EBIT: 141.6
Negative Multiple: -12.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
12.5
9%
1.4
AU
BHP Group Ltd
ASX:BHP
8.9
2%
4.4
UK
Rio Tinto PLC
LSE:RIO
173.7
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
10%
1
CH
Glencore PLC
LSE:GLEN
780.6
29%
26.9
CN
CMOC Group Ltd
SSE:603993
14.8
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.1
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A