Novra Technologies Inc
XTSX:NVI
Balance Sheet
Balance Sheet Decomposition
Novra Technologies Inc
Novra Technologies Inc
Balance Sheet
Novra Technologies Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
4
|
3
|
4
|
3
|
2
|
2
|
1
|
|
| Cash |
1
|
1
|
2
|
4
|
3
|
4
|
3
|
2
|
2
|
1
|
|
| Total Receivables |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Accounts Receivables |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
2
|
7
|
6
|
8
|
6
|
7
|
7
|
6
|
5
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
8
+239%
|
9
+12%
|
11
+20%
|
10
-6%
|
10
0%
|
9
-8%
|
9
-7%
|
7
-17%
|
5
-26%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
2
|
2
|
3
|
2
|
5
|
4
|
4
|
3
|
3
|
|
| Total Current Liabilities |
2
|
6
|
4
|
6
|
5
|
8
|
7
|
6
|
5
|
5
|
|
| Long-Term Debt |
0
|
1
|
3
|
3
|
5
|
5
|
4
|
5
|
5
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
7
+268%
|
7
-5%
|
9
+33%
|
10
+11%
|
12
+16%
|
11
-6%
|
12
+4%
|
10
-13%
|
10
-4%
|
|
| Equity | |||||||||||
| Common Stock |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
6
|
6
|
6
|
6
|
8
|
10
|
10
|
11
|
11
|
12
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+98%
|
2
+167%
|
2
-21%
|
0
-96%
|
2
N/A
|
2
-6%
|
3
-63%
|
3
0%
|
4
-53%
|
|
| Total Liabilities & Equity |
2
N/A
|
8
+239%
|
9
+12%
|
11
+20%
|
10
-6%
|
10
0%
|
9
-8%
|
9
-7%
|
7
-17%
|
5
-26%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
22
|
29
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|