Overactive Media Corp
XTSX:OAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Overactive Media Corp
XTSX:OAM
|
CA |
|
Investment AB Latour
OTC:IVTBF
|
SE |
|
Okta Inc
NASDAQ:OKTA
|
US |
|
L
|
Linkage Software Co Ltd
SSE:688588
|
CN |
|
Grinm Advanced Materials Co Ltd
SSE:600206
|
CN |
|
Abacus Mining and Exploration Corp
XTSX:AME
|
CA |
Balance Sheet
Balance Sheet Decomposition
Overactive Media Corp
Overactive Media Corp
Balance Sheet
Overactive Media Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
1
|
30
|
14
|
0
|
0
|
|
| Cash |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
30
|
14
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
5
|
7
|
4
|
10
|
|
| Accounts Receivables |
0
|
0
|
5
|
7
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
2
|
2
|
|
| Total Current Assets |
1
|
1
|
36
|
22
|
20
|
19
|
|
| PP&E Net |
0
|
0
|
5
|
4
|
3
|
6
|
|
| Intangible Assets |
0
|
0
|
90
|
56
|
41
|
34
|
|
| Goodwill |
0
|
0
|
6
|
6
|
6
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
6
|
6
|
6
|
14
|
|
| Total Assets |
1
N/A
|
1
-17%
|
135
+18 579%
|
88
-35%
|
69
-21%
|
73
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
4
|
4
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
9
|
3
|
7
|
2
|
|
| Other Current Liabilities |
0
|
0
|
4
|
2
|
2
|
2
|
|
| Total Current Liabilities |
0
|
0
|
16
|
9
|
11
|
12
|
|
| Long-Term Debt |
0
|
0
|
23
|
23
|
16
|
2
|
|
| Deferred Income Tax |
0
|
0
|
15
|
8
|
7
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-89%
|
54
+704 374%
|
40
-25%
|
34
-15%
|
21
-38%
|
|
| Equity | |||||||
| Common Stock |
1
|
1
|
134
|
134
|
134
|
149
|
|
| Retained Earnings |
0
|
0
|
54
|
91
|
104
|
105
|
|
| Additional Paid In Capital |
0
|
0
|
7
|
9
|
10
|
10
|
|
| Other Equity |
0
|
0
|
5
|
4
|
4
|
3
|
|
| Total Equity |
1
N/A
|
1
-11%
|
82
+11 316%
|
47
-42%
|
35
-26%
|
52
+49%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-17%
|
135
+18 579%
|
88
-35%
|
69
-21%
|
73
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
12
|
1
|
80
|
80
|
80
|
126
|
|