Osisko Metals Inc
XTSX:OM

Watchlist Manager
Osisko Metals Inc Logo
Osisko Metals Inc
XTSX:OM
Watchlist
Price: 0.415 CAD 5.06% Market Closed
Market Cap: 253m CAD

Relative Value

There is not enough data to reliably calculate the relative value of OM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
27
Median 3Y
-7.7
Median 5Y
-10.1
Industry
18.8
Forward
-9.4
vs History
vs Industry
0
Median 3Y
-22.8
Median 5Y
-29.7
Industry
10.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.5
Industry
18.2
vs History
4
vs Industry
41
Median 3Y
0.6
Median 5Y
0.8
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-24.2
Industry
12.3
Forward
-6.3
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-24
Industry
14.9
Forward
-6.3
vs History
vs Industry
0
Median 3Y
-20.4
Median 5Y
-28.7
Industry
12.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6
Industry
16.4
vs History
6
vs Industry
47
Median 3Y
0.5
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

OM Competitors Multiples
Osisko Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Metals Inc
XTSX:OM
253m CAD 0 -7.5 -31.6 -31.4
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
225.1B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.9B GBP 2.4 12.4 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.1 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.6B GBP 0.3 -30.3 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
392.8B CNY 1.9 20.1 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
49.7B USD 1.7 17.9 11.2 11.2
UK
Anglo American PLC
LSE:AAL
34.3B GBP 2.1 -10.7 129.4 229.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Osisko Metals Inc
XTSX:OM
Average P/E: 20.5
Negative Multiple: -7.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15
1%
15
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.4
1%
12.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.1
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.1
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.9
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Metals Inc
XTSX:OM
Average EV/EBITDA: 63.9
Negative Multiple: -31.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.4
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Metals Inc
XTSX:OM
Average EV/EBIT: 140.8
Negative Multiple: -31.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.9
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.5
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A