Osisko Metals Inc
XTSX:OM

Watchlist Manager
Osisko Metals Inc Logo
Osisko Metals Inc
XTSX:OM
Watchlist
Price: 0.415 CAD 5.06% Market Closed
Market Cap: 253m CAD

Relative Value

There is not enough data to reliably calculate the relative value of OM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
27
Median 3Y
-7.5
Median 5Y
-10.1
Industry
20.1
Forward
-9.4
vs History
vs Industry
0
Median 3Y
-23.3
Median 5Y
-29.7
Industry
11.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-6.5
Industry
19.4
vs History
4
vs Industry
41
Median 3Y
0.6
Median 5Y
0.8
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-24.3
Industry
13.3
Forward
-6.3
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-24.2
Industry
16
Forward
-6.3
vs History
vs Industry
0
Median 3Y
-20.9
Median 5Y
-28.7
Industry
13.1
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6
Industry
17.7
vs History
6
vs Industry
47
Median 3Y
0.6
Median 5Y
0.8
Industry
2.1

Multiples Across Competitors

OM Competitors Multiples
Osisko Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Metals Inc
XTSX:OM
253m CAD 0 -7.5 -31.6 -31.4
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
103.1B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.6 11.3
CH
Glencore PLC
LSE:GLEN
57.1B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.2 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.2B GBP 2.3 -11.9 130.3 231.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Osisko Metals Inc
XTSX:OM
Average P/E: 22.9
Negative Multiple: -7.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.2
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Metals Inc
XTSX:OM
Average EV/EBITDA: 65.2
Negative Multiple: -31.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.6
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.3
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Metals Inc
XTSX:OM
Average EV/EBIT: 142.5
Negative Multiple: -31.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.3
10%
1.1
CH
Glencore PLC
LSE:GLEN
785.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.2
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.1
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A