Omai Gold Mines Corp
XTSX:OMG
Balance Sheet
Balance Sheet Decomposition
Omai Gold Mines Corp
Omai Gold Mines Corp
Balance Sheet
Omai Gold Mines Corp
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
4
|
4
|
3
|
0
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
7
|
|
| Cash Equivalents |
4
|
4
|
3
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
4
|
3
|
1
|
7
|
|
| PP&E Net |
4
|
4
|
3
|
0
|
0
|
|
| PP&E Gross |
0
|
4
|
3
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
8
+1%
|
7
-14%
|
1
-85%
|
7
+620%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
2
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
2
-29%
|
1
-67%
|
1
+12%
|
2
+85%
|
|
| Equity | ||||||
| Common Stock |
16
|
21
|
25
|
25
|
35
|
|
| Retained Earnings |
12
|
15
|
19
|
25
|
29
|
|
| Other Equity |
1
|
2
|
2
|
3
|
0
|
|
| Total Equity |
4
N/A
|
5
+24%
|
6
+9%
|
0
-98%
|
6
+4 147%
|
|
| Total Liabilities & Equity |
8
N/A
|
8
+1%
|
7
-14%
|
1
-85%
|
7
+620%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
198
|
272
|
378
|
378
|
523
|
|