Omai Gold Mines Corp
XTSX:OMG
Income Statement
Earnings Waterfall
Omai Gold Mines Corp
Revenue
|
0
USD
|
Operating Expenses
|
-4.2m
USD
|
Operating Income
|
-4.2m
USD
|
Other Expenses
|
10.1k
USD
|
Net Income
|
-4.2m
USD
|
Income Statement
Omai Gold Mines Corp
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(8)
|
(9)
|
(11)
|
(13)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(5)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Research & Development |
0
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+20%
|
(0)
-1%
|
(8)
-3 113%
|
(9)
-24%
|
(11)
-18%
|
(13)
-17%
|
(7)
+45%
|
(7)
+9%
|
(6)
+1%
|
(5)
+17%
|
(4)
+22%
|
(5)
-15%
|
(4)
+13%
|
(4)
+0%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(5)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(0)
+96%
|
(0)
-5%
|
(8)
-3 028%
|
(9)
-24%
|
(11)
-17%
|
(13)
-17%
|
(7)
+44%
|
(7)
+9%
|
(7)
+1%
|
(5)
+16%
|
(5)
+11%
|
(5)
+0%
|
(4)
+13%
|
(4)
+1%
|
|
Net Income | ||||||||||||||||
Income from Continuing Operations |
(6)
|
(0)
|
(0)
|
(8)
|
(9)
|
(11)
|
(13)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Net Income (Common) |
(6)
N/A
|
(0)
+96%
|
(0)
-5%
|
(8)
-3 028%
|
(9)
-24%
|
(11)
-17%
|
(13)
-17%
|
(7)
+44%
|
(7)
+9%
|
(7)
+1%
|
(5)
+16%
|
(5)
+11%
|
(5)
+0%
|
(4)
+13%
|
(4)
+1%
|
|
EPS (Diluted) |
-0.71
N/A
|
-0.03
+96%
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.05
-25%
|
-0.08
-60%
|
-0.03
+63%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|