Orca Gold Inc
XTSX:ORG
Balance Sheet
Balance Sheet Decomposition
Orca Gold Inc
Orca Gold Inc
Balance Sheet
Orca Gold Inc
| Jun-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
44
|
48
|
25
|
10
|
5
|
6
|
6
|
14
|
7
|
5
|
|
| Cash |
13
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
31
|
0
|
25
|
10
|
5
|
6
|
6
|
14
|
7
|
5
|
|
| Short-Term Investments |
52
|
0
|
3
|
8
|
5
|
0
|
7
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
97
|
48
|
28
|
18
|
11
|
6
|
14
|
15
|
7
|
6
|
|
| PP&E Net |
8
|
6
|
5
|
5
|
5
|
5
|
11
|
17
|
5
|
8
|
|
| PP&E Gross |
8
|
6
|
5
|
0
|
0
|
0
|
0
|
17
|
5
|
8
|
|
| Accumulated Depreciation |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
26
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
105
N/A
|
54
-49%
|
33
-38%
|
23
-30%
|
15
-34%
|
11
-25%
|
24
+112%
|
32
+30%
|
47
+49%
|
40
-15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
2
|
1
|
3
|
4
|
3
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
8
|
9
|
11
|
13
|
19
|
23
|
11
|
25
|
25
|
|
| Total Liabilities |
2
N/A
|
5
N/A
|
7
-41%
|
10
-51%
|
10
-1%
|
15
-50%
|
20
-29%
|
9
+54%
|
24
-161%
|
23
+6%
|
|
| Equity | |||||||||||
| Common Stock |
203
|
83
|
83
|
83
|
85
|
100
|
131
|
134
|
143
|
157
|
|
| Retained Earnings |
134
|
28
|
47
|
55
|
65
|
80
|
95
|
100
|
81
|
99
|
|
| Additional Paid In Capital |
34
|
3
|
5
|
5
|
6
|
6
|
8
|
8
|
7
|
8
|
|
| Other Equity |
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Total Equity |
104
N/A
|
59
-43%
|
40
-32%
|
33
-16%
|
26
-24%
|
27
+6%
|
44
+64%
|
41
-8%
|
71
+74%
|
63
-12%
|
|
| Total Liabilities & Equity |
105
N/A
|
54
-49%
|
33
-38%
|
23
-30%
|
15
-34%
|
11
-25%
|
24
+112%
|
32
+30%
|
47
+49%
|
40
-15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
67
|
107
|
107
|
107
|
113
|
153
|
205
|
212
|
236
|
260
|
|