Otso Gold Corp
XTSX:OTSO
Balance Sheet
Balance Sheet Decomposition
Otso Gold Corp
Otso Gold Corp
Balance Sheet
Otso Gold Corp
| Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
2
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
8
|
4
|
3
|
|
| PP&E Net |
3
|
3
|
2
|
2
|
2
|
2
|
19
|
52
|
52
|
53
|
|
| PP&E Gross |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
|
| Total Assets |
3
N/A
|
3
-13%
|
3
-5%
|
2
-10%
|
2
-13%
|
2
+7%
|
43
+1 882%
|
64
+49%
|
61
-5%
|
61
0%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
18
|
19
|
44
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
19
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
59
|
22
|
23
|
|
| Total Liabilities |
0
N/A
|
1
+23%
|
0
-36%
|
0
-38%
|
0
-36%
|
0
-47%
|
38
+47 772%
|
78
+103%
|
60
-23%
|
71
+18%
|
|
| Equity | |||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
8
|
19
|
20
|
22
|
|
| Retained Earnings |
5
|
6
|
6
|
6
|
7
|
7
|
5
|
35
|
20
|
36
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Equity |
3
N/A
|
2
-19%
|
2
+4%
|
2
-6%
|
2
-10%
|
2
+11%
|
5
+127%
|
13
N/A
|
1
N/A
|
10
N/A
|
|
| Total Liabilities & Equity |
3
N/A
|
3
-13%
|
3
-5%
|
2
-10%
|
2
-13%
|
2
+7%
|
43
+1 882%
|
64
+49%
|
61
-5%
|
61
0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
55
|
55
|
58
|
62
|
62
|
72
|
88
|
195
|
222
|
270
|
|