PharmaCorp Rx Inc
XTSX:PCRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (52.9), the stock would be worth CA$0.48 (11% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 47.9 | CA$0.43 |
0%
|
| 3-Year Average | 52.9 | CA$0.48 |
+11%
|
| 5-Year Average | 52.9 | CA$0.48 |
+11%
|
| Industry Average | 23.5 | CA$0.21 |
-51%
|
| Country Average | 20.4 | CA$0.18 |
-57%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
PharmaCorp Rx Inc
XTSX:PCRX
|
74.9m CAD | 47.9 | 394.8 | |
| ZA |
C
|
Clicks Group Ltd
JSE:CLS
|
62.2B ZAR | 26.3 | 19.2 | |
| ZA |
D
|
Dis-Chem Pharmacies Ltd
JSE:DCP
|
30.9B ZAR | 1 679.9 | 25 | |
| US |
|
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
10.4B USD | 30 | -1.6 | |
| BR |
|
Raia Drogasil SA
BOVESPA:RADL3
|
38.5B BRL | 43.5 | 29.3 | |
| JP |
|
Tsuruha Holdings Inc
TSE:3391
|
974.6B JPY | 6.7 | 22.8 | |
| JP |
|
MatsukiyoCocokara & Co
TSE:3088
|
944.5B JPY | 14.8 | 16.9 | |
| SA |
|
Al Nahdi Medical Company SCJSC
SAU:4164
|
16.8B SAR | 24.6 | 20.2 | |
| JP |
|
Welcia Holdings Co Ltd
TSE:3141
|
657.7B JPY | 13.4 | 34.3 | |
| CN |
|
Yifeng Pharmacy Chain Co Ltd
SSE:603939
|
28B CNY | 8 | 16.4 | |
| JP |
S
|
Sugi Holdings Co Ltd
TSE:7649
|
587.3B JPY | 9.3 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
PharmaCorp Rx Inc
Glance View
PharmaCorp Rx, Inc. operates as a capital pool company. The company is headquartered in Regina, Saskatchewan. The company went IPO on 2022-05-16. The firm operates three pharmacies in Western and Eastern Canada. The firm provides various products and services, including custom compounding specialization services, prescription drug sales, hormone and wellness consultations, professional vitamins and supplements, weight and lifestyle management solutions, and free city-wide delivery. The company sells drugs prescribed by physicians and provides optional free compliance packaging to help customers sort and remember their medication doses. In addition to in-store service, online, text and phone app order and refill options are available for prescriptions 24 hours a day, seven days a week. The company carries complete lines of vitamins and supplements as an add-on to its prescription drug, custom compounding specialization and consulting businesses. Through its Simple Solution Weight Loss brand, it operates Ideal Protein clinic, which offers coaching, ketogenic food products and support to clients.
