ProntoForms Corp
XTSX:PFM
Balance Sheet
Balance Sheet Decomposition
ProntoForms Corp
Current Assets | 11.3m |
Cash & Short-Term Investments | 6.3m |
Receivables | 2.7m |
Other Current Assets | 2.4m |
Non-Current Assets | 1.9m |
PP&E | 1.4m |
Other Non-Current Assets | 460.6k |
Current Liabilities | 10.2m |
Accounts Payable | 2.7m |
Other Current Liabilities | 7.5m |
Non-Current Liabilities | 7.3m |
Long-Term Debt | 7.1m |
Other Non-Current Liabilities | 260.3k |
Balance Sheet
ProntoForms Corp
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
3
|
3
|
5
|
3
|
6
|
8
|
6
|
6
|
|
Cash Equivalents |
1
|
2
|
3
|
3
|
5
|
3
|
6
|
8
|
6
|
6
|
|
Total Receivables |
1
|
1
|
2
|
1
|
1
|
3
|
3
|
4
|
4
|
5
|
|
Accounts Receivables |
1
|
1
|
2
|
1
|
1
|
2
|
3
|
4
|
3
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
2
|
3
|
5
|
4
|
7
|
6
|
10
|
12
|
11
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2
N/A
|
3
+94%
|
6
+59%
|
5
-17%
|
7
+59%
|
7
-8%
|
11
+65%
|
14
+22%
|
12
-15%
|
13
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
4
|
5
|
5
|
7
|
|
Total Current Liabilities |
1
|
1
|
2
|
3
|
3
|
4
|
6
|
7
|
8
|
9
|
|
Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
6
|
|
Other Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
2
-1%
|
3
+48%
|
4
+28%
|
5
+27%
|
7
+27%
|
10
+45%
|
11
+12%
|
12
+6%
|
15
+31%
|
|
Equity | |||||||||||
Common Stock |
16
|
16
|
18
|
17
|
21
|
21
|
25
|
28
|
31
|
32
|
|
Retained Earnings |
19
|
16
|
18
|
17
|
20
|
22
|
25
|
27
|
32
|
36
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
1
N/A
|
2
+79%
|
0
-82%
|
2
+397%
|
0
N/A
|
1
N/A
|
2
+102%
|
0
N/A
|
3
-1 899%
|
|
Total Liabilities & Equity |
2
N/A
|
3
+94%
|
6
+59%
|
5
-17%
|
7
+59%
|
7
-8%
|
11
+65%
|
14
+22%
|
12
-15%
|
13
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
67
|
79
|
92
|
94
|
110
|
111
|
120
|
127
|
130
|
133
|