Pulsar Helium Inc
XTSX:PLSR
Cash Flow Statement
Cash Flow Statement
Pulsar Helium Inc
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(3)
|
(21)
|
(22)
|
(20)
|
(23)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
(0)
|
15
|
14
|
11
|
13
|
(4)
|
(4)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-18%
|
(2)
-45%
|
(3)
-41%
|
(4)
-28%
|
(7)
-60%
|
(8)
-14%
|
(9)
-16%
|
(11)
-18%
|
(11)
-3%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-243%
|
(0)
-5%
|
(0)
+46%
|
(0)
-133%
|
(0)
-2%
|
(1)
-110%
|
(1)
-23%
|
(1)
+22%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
2
|
2
|
4
|
4
|
7
|
9
|
9
|
14
|
12
|
9
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-15%
|
4
+107%
|
4
N/A
|
6
+64%
|
9
+42%
|
8
-6%
|
13
+62%
|
11
-18%
|
11
-1%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
1
N/A
|
0
-88%
|
1
+1 295%
|
0
-89%
|
2
+1 291%
|
1
-11%
|
0
-98%
|
4
+15 339%
|
(1)
N/A
|
(1)
-43%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-16%
|
(3)
-40%
|
(4)
-38%
|
(4)
-24%
|
(7)
-62%
|
(8)
-13%
|
(10)
-20%
|
(12)
-19%
|
(12)
-2%
|
|