Pulsar Helium Inc
XTSX:PLSR
Income Statement
Earnings Waterfall
Pulsar Helium Inc
Income Statement
Pulsar Helium Inc
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-56%
|
(3)
-36%
|
(3)
-29%
|
(8)
-156%
|
(10)
-15%
|
(10)
-7%
|
(11)
-9%
|
(11)
+2%
|
(11)
+5%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(13)
|
(12)
|
(9)
|
(10)
|
5
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-54%
|
(2)
-20%
|
(3)
-41%
|
(21)
-556%
|
(22)
-3%
|
(20)
+7%
|
(23)
-13%
|
(7)
+68%
|
(7)
-1%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(3)
|
(21)
|
(22)
|
(20)
|
(23)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-54%
|
(2)
-20%
|
(3)
-41%
|
(21)
-556%
|
(22)
-3%
|
(20)
+7%
|
(23)
-13%
|
(7)
+68%
|
(7)
-1%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.04
-33%
|
-0.26
-550%
|
-0.21
+19%
|
-0.22
-5%
|
-0.18
+18%
|
-0.06
+67%
|
-0.06
N/A
|
|