Playmaker Capital Inc
XTSX:PMKR
Balance Sheet
Balance Sheet Decomposition
Playmaker Capital Inc
Current Assets | 15.4m |
Cash & Short-Term Investments | 6.4m |
Receivables | 7.9m |
Other Current Assets | 1.1m |
Non-Current Assets | 105.3m |
PP&E | 800k |
Intangibles | 102.7m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 25.7m |
Accounts Payable | 1.3m |
Accrued Liabilities | 4.2m |
Other Current Liabilities | 20.2m |
Non-Current Liabilities | 43m |
Long-Term Debt | 26.2m |
Other Non-Current Liabilities | 16.8m |
Balance Sheet
Playmaker Capital Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
7
|
9
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
7
|
9
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
4
|
13
|
|
Accounts Receivables |
0
|
0
|
0
|
4
|
13
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
2
|
|
Total Current Assets |
0
|
0
|
0
|
12
|
23
|
|
PP&E Net |
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
46
|
59
|
|
Goodwill |
0
|
0
|
0
|
28
|
46
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
|
Other Assets |
0
|
0
|
0
|
28
|
46
|
|
Total Assets |
0
N/A
|
0
-8%
|
0
-6%
|
88
+26 042%
|
131
+49%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
0
|
0
|
1
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
3
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
13
|
15
|
|
Total Current Liabilities |
0
|
0
|
0
|
16
|
23
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
|
Deferred Income Tax |
0
|
0
|
0
|
4
|
7
|
|
Other Liabilities |
0
|
0
|
0
|
11
|
20
|
|
Total Liabilities |
0
N/A
|
0
+294%
|
0
+69%
|
32
+37 749%
|
76
+140%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
60
|
66
|
|
Retained Earnings |
0
|
0
|
0
|
4
|
12
|
|
Additional Paid In Capital |
0
|
0
|
0
|
1
|
2
|
|
Other Equity |
0
|
0
|
0
|
1
|
2
|
|
Total Equity |
0
N/A
|
0
-18%
|
0
-18%
|
56
+22 143%
|
54
-3%
|
|
Total Liabilities & Equity |
0
N/A
|
0
-8%
|
0
-6%
|
88
+26 042%
|
131
+49%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
2
|
2
|
2
|
212
|
226
|