First Time Loading...
P

Playmaker Capital Inc
XTSX:PMKR

Watchlist Manager
Playmaker Capital Inc
XTSX:PMKR
Watchlist
Price: 0.73 CAD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Playmaker Capital, Inc. engages in the development of sports media platforms. [ Read More ]

The intrinsic value of one PMKR stock under the Base Case scenario is 0.73 CAD. Compared to the current market price of 0.73 CAD, Playmaker Capital Inc is Fairly Valued.

Key Points:
PMKR Intrinsic Value
Base Case
0.73 CAD
Fairly Valued
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Playmaker Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PMKR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Playmaker Capital Inc

Provide an overview of the primary business activities
of Playmaker Capital Inc.

What unique competitive advantages
does Playmaker Capital Inc hold over its rivals?

What risks and challenges
does Playmaker Capital Inc face in the near future?

Summarize the latest earnings call
of Playmaker Capital Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Playmaker Capital Inc.

Provide P/S
for Playmaker Capital Inc.

Provide P/E
for Playmaker Capital Inc.

Provide P/OCF
for Playmaker Capital Inc.

Provide P/FCFE
for Playmaker Capital Inc.

Provide P/B
for Playmaker Capital Inc.

Provide EV/S
for Playmaker Capital Inc.

Provide EV/GP
for Playmaker Capital Inc.

Provide EV/EBITDA
for Playmaker Capital Inc.

Provide EV/EBIT
for Playmaker Capital Inc.

Provide EV/OCF
for Playmaker Capital Inc.

Provide EV/FCFF
for Playmaker Capital Inc.

Provide EV/IC
for Playmaker Capital Inc.

Show me price targets
for Playmaker Capital Inc made by professional analysts.

What are the Revenue projections
for Playmaker Capital Inc?

How accurate were the past Revenue estimates
for Playmaker Capital Inc?

What are the Net Income projections
for Playmaker Capital Inc?

How accurate were the past Net Income estimates
for Playmaker Capital Inc?

What are the EPS projections
for Playmaker Capital Inc?

How accurate were the past EPS estimates
for Playmaker Capital Inc?

What are the EBIT projections
for Playmaker Capital Inc?

How accurate were the past EBIT estimates
for Playmaker Capital Inc?

Compare the revenue forecasts
for Playmaker Capital Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Playmaker Capital Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Playmaker Capital Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Playmaker Capital Inc compared to its peers.

Compare the P/E ratios
of Playmaker Capital Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Playmaker Capital Inc with its peers.

Analyze the financial leverage
of Playmaker Capital Inc compared to its main competitors.

Show all profitability ratios
for Playmaker Capital Inc.

Provide ROE
for Playmaker Capital Inc.

Provide ROA
for Playmaker Capital Inc.

Provide ROIC
for Playmaker Capital Inc.

Provide ROCE
for Playmaker Capital Inc.

Provide Gross Margin
for Playmaker Capital Inc.

Provide Operating Margin
for Playmaker Capital Inc.

Provide Net Margin
for Playmaker Capital Inc.

Provide FCF Margin
for Playmaker Capital Inc.

Show all solvency ratios
for Playmaker Capital Inc.

Provide D/E Ratio
for Playmaker Capital Inc.

Provide D/A Ratio
for Playmaker Capital Inc.

Provide Interest Coverage Ratio
for Playmaker Capital Inc.

Provide Altman Z-Score Ratio
for Playmaker Capital Inc.

Provide Quick Ratio
for Playmaker Capital Inc.

Provide Current Ratio
for Playmaker Capital Inc.

Provide Cash Ratio
for Playmaker Capital Inc.

What is the historical Revenue growth
over the last 5 years for Playmaker Capital Inc?

What is the historical Net Income growth
over the last 5 years for Playmaker Capital Inc?

What is the current Free Cash Flow
of Playmaker Capital Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Playmaker Capital Inc.

Financials

Balance Sheet Decomposition
Playmaker Capital Inc

Current Assets 15.4m
Cash & Short-Term Investments 6.4m
Receivables 7.9m
Other Current Assets 1.1m
Non-Current Assets 105.3m
PP&E 800k
Intangibles 102.7m
Other Non-Current Assets 1.8m
Current Liabilities 25.7m
Accounts Payable 1.3m
Accrued Liabilities 4.2m
Other Current Liabilities 20.2m
Non-Current Liabilities 43m
Long-Term Debt 26.2m
Other Non-Current Liabilities 16.8m
Efficiency

Earnings Waterfall
Playmaker Capital Inc

Revenue
58.6m USD
Cost of Revenue
-9.3m USD
Gross Profit
49.3m USD
Operating Expenses
-44.1m USD
Operating Income
5.2m USD
Other Expenses
-9.5m USD
Net Income
-4.3m USD

Free Cash Flow Analysis
Playmaker Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PMKR Profitability Score
Profitability Due Diligence

Playmaker Capital Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive ROIC
Positive Operating Income
44/100
Profitability
Score

Playmaker Capital Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

PMKR Solvency Score
Solvency Due Diligence

Playmaker Capital Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Playmaker Capital Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PMKR Price Targets Summary
Playmaker Capital Inc

Wall Street analysts forecast PMKR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PMKR is 0.82 CAD .

Lowest
Price Target
Not Available
Average
Price Target
0.82 CAD
12% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PMKR Price
Playmaker Capital Inc

1M 1M
-
6M 6M
+55%
1Y 1Y
+54%
3Y 3Y
+38%
5Y 5Y
+38%
10Y 10Y
+38%
Annual Price Range
0.73
52w Low
0.44
52w High
0.74
Price Metrics
Average Annual Return 1.26%
Standard Deviation of Annual Returns 48.92%
Max Drawdown -63%
Shares Statistics
Market Capitalization 142.5m CAD
Shares Outstanding 195 172 000
Percentage of Shares Shorted 0.02%

PMKR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Playmaker Capital Inc

Country

Canada

Industry

Media

Market Cap

142.5m CAD

Dividend Yield

0%

Description

Playmaker Capital, Inc. engages in the development of sports media platforms. The company is headquartered in Toronto, Ontario. The company went IPO on 2018-04-04. The firm primarily operates in the gambling, sports, technology and media industries. The firm is engaged in building a collection of sports media brands, curated to deliver engaged audiences of sports fans to sports betting companies, leagues, teams and advertisers. The company is focused on the portion of the iGaming ecosystem and is rolling out digital sports media assets and technologies. The firm's brands include Futbol Sites, Yardbarker, Two-Up and The Nation Network. Futbol Sites operates three flagship brands: Bolavip, Futbol Centro America and Redgol, as well as over 10 different fan sites and over 100 social media assets. Yardbarker is a sports and entertainment media platform. Two-Up provides technical solutions to the online gaming industries' brands. The Nation Network is a hockey-based digital media group, which has a network of fan community sites, podcasts, and others.

Contact

ONTARIO
TORONTO
2 St. Clair Ave. West, Suite 601., Suite 303
https://www.playmaker.fans/

IPO

2018-04-04

Employees

-

Officers

CEO & Director
Mr. Jordan Perry Gnat
Chief Financial Officer
Mr. Michael Cooke
Chief Operating Officer
Mr. Jake Cassaday
Executive Vice President
Mr. Federico Grinberg
Head of Partnerships -North America
Mr. Adam Seaborn
Head of Revenue Operations
Mr. Michael Bellom

See Also

Discover More
What is the Intrinsic Value of one PMKR stock?

The intrinsic value of one PMKR stock under the Base Case scenario is 0.73 CAD.

Is PMKR stock undervalued or overvalued?

Compared to the current market price of 0.73 CAD, Playmaker Capital Inc is Fairly Valued.