Panoro Minerals Ltd
XTSX:PML
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth CA$0.14 (86% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | CA$1.01 |
0%
|
| 3-Year Average | 0.5 | CA$0.14 |
-86%
|
| 5-Year Average | 0.5 | CA$0.12 |
-88%
|
| Industry Average | 3.2 | CA$0.81 |
-20%
|
| Country Average | 1.7 | CA$0.43 |
-58%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Panoro Minerals Ltd
XTSX:PML
|
268.2m CAD | 4 | -126.4 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
279B AUD | 2.1 | 18.8 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
277.3B AUD | 2.3 | 19.4 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
119.4B GBP | 1.5 | 15.8 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.7B GBP | 1.6 | 243.2 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.5T MXN | 2.8 | 17 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 2.6 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
410.6B CNY | 2.4 | 19.5 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
42.3B GBP | 1.5 | -15 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
47.1B USD | 2 | 15.9 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
41.9B ZAR | 0.5 | 32.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Panoro Minerals Ltd
Glance View
Panoro Minerals Ltd. engages in the acquisition, exploration and development of mineral properties It holds interest on the Cotabambas, Kusiorcco, Cochasayhuas, Promesa, Humamantata and Antilla projects. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2003-06-06. The firm is focused on advancing its flagship project, the Cotabambas Copper-Gold-Silver Project located in the southern Peru. Its projects also include Humamantata project, Promesa project, Anyo project, Cochasayhuas project and Kusiorcco project. The Humamantata project is located in the Chumbivilcas province in Southern Peru, which covers an area of approximately 3,600 hectares. The Promesa project is located between 35 and 42 kilometers to the west of the northwest corridor. The Anyo project is a porphyry copper-gold-silver deposit, which is located approximately 90 kilometers to the south of the City of Cusco, in the Apurimac region in southern Peru. The Cochasayhuas project is located in the district of Progreso, in Southern Peru, it comprises of 1,800 hectares. The Kusiorcco project is located within an irregular array of approximately 11 exploration concessions totaling 3,862 hectares.
