First Time Loading...

PopReach Corp
XTSX:POPR

Watchlist Manager
PopReach Corp Logo
PopReach Corp
XTSX:POPR
Watchlist
Price: 0.18 CAD
Updated: Apr 26, 2024

Intrinsic Value

PopReach Corp. is a mobile game publisher of Free-to-Play video games and game franchises. [ Read More ]

The intrinsic value of one POPR stock under the Base Case scenario is 1.25 CAD. Compared to the current market price of 0.18 CAD, PopReach Corp is Undervalued by 86%.

Key Points:
POPR Intrinsic Value
Base Case
1.25 CAD
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PopReach Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling POPR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
PopReach Corp

Provide an overview of the primary business activities
of PopReach Corp.

What unique competitive advantages
does PopReach Corp hold over its rivals?

What risks and challenges
does PopReach Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PopReach Corp.

Provide P/S
for PopReach Corp.

Provide P/E
for PopReach Corp.

Provide P/OCF
for PopReach Corp.

Provide P/FCFE
for PopReach Corp.

Provide P/B
for PopReach Corp.

Provide EV/S
for PopReach Corp.

Provide EV/GP
for PopReach Corp.

Provide EV/EBITDA
for PopReach Corp.

Provide EV/EBIT
for PopReach Corp.

Provide EV/OCF
for PopReach Corp.

Provide EV/FCFF
for PopReach Corp.

Provide EV/IC
for PopReach Corp.

Show me price targets
for PopReach Corp made by professional analysts.

What are the Revenue projections
for PopReach Corp?

How accurate were the past Revenue estimates
for PopReach Corp?

What are the Net Income projections
for PopReach Corp?

How accurate were the past Net Income estimates
for PopReach Corp?

What are the EPS projections
for PopReach Corp?

How accurate were the past EPS estimates
for PopReach Corp?

What are the EBIT projections
for PopReach Corp?

How accurate were the past EBIT estimates
for PopReach Corp?

Compare the revenue forecasts
for PopReach Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PopReach Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PopReach Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of PopReach Corp compared to its peers.

Compare the P/E ratios
of PopReach Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing PopReach Corp with its peers.

Analyze the financial leverage
of PopReach Corp compared to its main competitors.

Show all profitability ratios
for PopReach Corp.

Provide ROE
for PopReach Corp.

Provide ROA
for PopReach Corp.

Provide ROIC
for PopReach Corp.

Provide ROCE
for PopReach Corp.

Provide Gross Margin
for PopReach Corp.

Provide Operating Margin
for PopReach Corp.

Provide Net Margin
for PopReach Corp.

Provide FCF Margin
for PopReach Corp.

Show all solvency ratios
for PopReach Corp.

Provide D/E Ratio
for PopReach Corp.

Provide D/A Ratio
for PopReach Corp.

Provide Interest Coverage Ratio
for PopReach Corp.

Provide Altman Z-Score Ratio
for PopReach Corp.

Provide Quick Ratio
for PopReach Corp.

Provide Current Ratio
for PopReach Corp.

Provide Cash Ratio
for PopReach Corp.

What is the historical Revenue growth
over the last 5 years for PopReach Corp?

What is the historical Net Income growth
over the last 5 years for PopReach Corp?

What is the current Free Cash Flow
of PopReach Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for PopReach Corp.

Financials

Balance Sheet Decomposition
PopReach Corp

Current Assets 38.3m
Cash & Short-Term Investments 8.4m
Receivables 28m
Other Current Assets 1.9m
Non-Current Assets 117.6m
PP&E 2.4m
Intangibles 112.7m
Other Non-Current Assets 2.6m
Current Liabilities 48.6m
Accounts Payable 19.5m
Accrued Liabilities 11.1m
Short-Term Debt 9.2m
Other Current Liabilities 8.8m
Non-Current Liabilities 59m
Long-Term Debt 56.4m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
PopReach Corp

Revenue
149.7m USD
Cost of Revenue
-91.2m USD
Gross Profit
58.5m USD
Operating Expenses
-59.8m USD
Operating Income
-1.2m USD
Other Expenses
-27.8m USD
Net Income
-29m USD

Free Cash Flow Analysis
PopReach Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

POPR Profitability Score
Profitability Due Diligence

PopReach Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

PopReach Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

POPR Solvency Score
Solvency Due Diligence

PopReach Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

PopReach Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

POPR Price Targets Summary
PopReach Corp

Wall Street analysts forecast POPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for POPR is 0.49 CAD .

Lowest
Price Target
Not Available
Average
Price Target
0.49 CAD
172% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

POPR Price
PopReach Corp

1M 1M
-
6M 6M
+13%
1Y 1Y
-28%
3Y 3Y
-80%
5Y 5Y
+71%
10Y 10Y
+71%
Annual Price Range
0.18
52w Low
0.145
52w High
0.25
Price Metrics
Average Annual Return 245.54%
Standard Deviation of Annual Returns 429.72%
Max Drawdown -91%
Shares Statistics
Market Capitalization 50.8m CAD
Shares Outstanding 285 388 000
Percentage of Shares Shorted 0.01%

POPR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

PopReach Corp Logo
PopReach Corp

Country

Canada

Industry

Media

Market Cap

50.8m CAD

Dividend Yield

0%

Description

PopReach Corp. is a mobile game publisher of Free-to-Play video games and game franchises. The company is headquartered in Toronto, Ontario and currently employs 130 full-time employees. The company went IPO on 2019-10-11. The firm's franchises include Smurfs’ Village, PAYDAY Crime Way, Peak-Brain Training, Kitchen Scramble, Gardens of Time, City Girl Life, War of Nations, and Kingdoms of Camelot. In addition, the Company operates two subsidiaries, PopReach Technologies Private Limited (PR Tech), and PopReach UK Limited (PopReach UK), PR Tech manages the Company's portfolio of video game franchises. PopReach UK was established in order to fund operating costs and payroll for the acquisition of the Peak-Brain Training app. The firm intends to invest in its Facebook Canvas games, on a maintenance basis. Its investments are focused on the mobile platforms. The firm's subsidiary is PopReach Incorporated.

Contact

ONTARIO
TORONTO
1 University Avenue, 3rd Floor
+14165835918.0
https://www.popreach.com/

IPO

2019-10-11

Employees

130

Officers

CEO & Director
Mr. Jon Walsh
Chief Financial Officer
Mr. Greg Donaldson C.A., CPA
Exec. Chairman
Mr. Edward William Hastings C.A.
Pres
Mr. Kevin Ferrell
COO & Chief Devel. Officer
Mr. Jeffrey Collins
Gen. Counsel & Corp. Sec.
Ms. Amy Hastings

See Also

Discover More
What is the Intrinsic Value of one POPR stock?

The intrinsic value of one POPR stock under the Base Case scenario is 1.25 CAD.

Is POPR stock undervalued or overvalued?

Compared to the current market price of 0.18 CAD, PopReach Corp is Undervalued by 86%.