PopReach Corp
XTSX:POPR
Intrinsic Value
PopReach Corp. is a mobile game publisher of Free-to-Play video games and game franchises. [ Read More ]
The intrinsic value of one POPR stock under the Base Case scenario is 1.25 CAD. Compared to the current market price of 0.18 CAD, PopReach Corp is Undervalued by 86%.
Valuation Backtest
PopReach Corp
Run backtest to discover the historical profit from buying and selling POPR stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
PopReach Corp
Current Assets | 38.3m |
Cash & Short-Term Investments | 8.4m |
Receivables | 28m |
Other Current Assets | 1.9m |
Non-Current Assets | 117.6m |
PP&E | 2.4m |
Intangibles | 112.7m |
Other Non-Current Assets | 2.6m |
Current Liabilities | 48.6m |
Accounts Payable | 19.5m |
Accrued Liabilities | 11.1m |
Short-Term Debt | 9.2m |
Other Current Liabilities | 8.8m |
Non-Current Liabilities | 59m |
Long-Term Debt | 56.4m |
Other Non-Current Liabilities | 2.6m |
Earnings Waterfall
PopReach Corp
Revenue
|
149.7m
USD
|
Cost of Revenue
|
-91.2m
USD
|
Gross Profit
|
58.5m
USD
|
Operating Expenses
|
-59.8m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
-27.8m
USD
|
Net Income
|
-29m
USD
|
Free Cash Flow Analysis
PopReach Corp
POPR Profitability Score
Profitability Due Diligence
PopReach Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
PopReach Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
POPR Solvency Score
Solvency Due Diligence
PopReach Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
PopReach Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
POPR Price Targets Summary
PopReach Corp
According to Wall Street analysts, the average 1-year price target for POPR is 0.49 CAD .
Shareholder Return
POPR Price
PopReach Corp
Average Annual Return | 245.54% |
Standard Deviation of Annual Returns | 429.72% |
Max Drawdown | -91% |
Market Capitalization | 50.8m CAD |
Shares Outstanding | 285 388 000 |
Percentage of Shares Shorted | 0.01% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PopReach Corp. is a mobile game publisher of Free-to-Play video games and game franchises. The company is headquartered in Toronto, Ontario and currently employs 130 full-time employees. The company went IPO on 2019-10-11. The firm's franchises include Smurfs’ Village, PAYDAY Crime Way, Peak-Brain Training, Kitchen Scramble, Gardens of Time, City Girl Life, War of Nations, and Kingdoms of Camelot. In addition, the Company operates two subsidiaries, PopReach Technologies Private Limited (PR Tech), and PopReach UK Limited (PopReach UK), PR Tech manages the Company's portfolio of video game franchises. PopReach UK was established in order to fund operating costs and payroll for the acquisition of the Peak-Brain Training app. The firm intends to invest in its Facebook Canvas games, on a maintenance basis. Its investments are focused on the mobile platforms. The firm's subsidiary is PopReach Incorporated.
Contact
IPO
Employees
Officers
The intrinsic value of one POPR stock under the Base Case scenario is 1.25 CAD.
Compared to the current market price of 0.18 CAD, PopReach Corp is Undervalued by 86%.