First Time Loading...

PopReach Corp
XTSX:POPR

Watchlist Manager
PopReach Corp Logo
PopReach Corp
XTSX:POPR
Watchlist
Price: 0.18 CAD
Updated: May 7, 2024

Relative Value

The Relative Value of one POPR stock under the Base Case scenario is 0.81 CAD. Compared to the current market price of 0.18 CAD, PopReach Corp is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POPR Relative Value
Base Case
0.81 CAD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
88
Median 3Y
1
Median 5Y
0.6
Industry
1.6
Forward
0.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-15.8
Industry
19
vs History
68
vs Industry
47
Median 3Y
11.2
Median 5Y
6.8
Industry
11.7
vs History
31
vs Industry
45
Median 3Y
1.9
Median 5Y
-20.4
Industry
16
vs History
70
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
73
vs Industry
68
Median 3Y
1.6
Median 5Y
0.9
Industry
1.6
Forward
0.4
vs History
71
vs Industry
61
Median 3Y
2.5
Median 5Y
2.2
Industry
3.6
vs History
66
vs Industry
35
Median 3Y
10.6
Median 5Y
8.2
Industry
9.3
vs History
vs Industry
1
Median 3Y
-75.7
Median 5Y
-76.1
Industry
13.2
vs History
47
vs Industry
25
Median 3Y
14.6
Median 5Y
14.1
Industry
10.8
vs History
42
vs Industry
20
Median 3Y
20.9
Median 5Y
15.6
Industry
13.4
vs History
73
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

POPR Competitors Multiples
PopReach Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
PopReach Corp
XTSX:POPR
50.8m CAD 0.2 -1.3 7.7 -75.9
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
62.4B USD 4.3 15.3 11.1 12.4
JP
Nintendo Co Ltd
TSE:7974
9T JPY 5.3 18.3 12.2 12.6
SG
Sea Ltd
NYSE:SE
40.2B USD 3.1 266.5 50.9 116.4
US
Electronic Arts Inc
NASDAQ:EA
35.2B USD 4.6 32.6 17 21.6
US
Roblox Corp
NYSE:RBLX
25.7B USD 9.2 -22.3 -23.5 -19.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.7 -25.7
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 30.6 10.8 11.5
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.9T KRW 6.2 20 10.2 11.6
P/E Multiple
Earnings Growth
CA
PopReach Corp
XTSX:POPR
Average P/E: 59.7
Negative Multiple: -1.3
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
18.3
-4%
SG
Sea Ltd
NYSE:SE
266.5
852%
US
Electronic Arts Inc
NASDAQ:EA
32.6
189%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -22.3 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
JP
N
Nexon Co Ltd
TSE:3659
30.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20
31%
EV/EBIT Multiple
EBIT Growth
CA
PopReach Corp
XTSX:POPR
Average EV/EBIT: 35
Negative Multiple: -75.9
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.4
53%
JP
Nintendo Co Ltd
TSE:7974
12.6
N/A
SG
Sea Ltd
NYSE:SE
116.4
530%
US
Electronic Arts Inc
NASDAQ:EA
21.6
88%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.6 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.5
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.6
27%

See Also

Discover More