First Time Loading...

QYOU Media Inc
XTSX:QYOU

Watchlist Manager
QYOU Media Inc Logo
QYOU Media Inc
XTSX:QYOU
Watchlist
Price: 0.055 CAD
Updated: May 16, 2024

Relative Value

The Relative Value of one QYOU stock under the Base Case scenario is 0.198 CAD. Compared to the current market price of 0.055 CAD, QYOU Media Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QYOU Relative Value
Base Case
0.198 CAD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
63
Median 3Y
2.6
Median 5Y
2.5
Industry
1.6
Forward
0.8
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-4
Industry
18.9
Forward
-5.2
vs History
vs Industry
6
Median 3Y
-13.7
Median 5Y
-10.7
Industry
11.6
vs History
vs Industry
7
Median 3Y
-11.9
Median 5Y
-9.4
Industry
16
vs History
69
vs Industry
12
Median 3Y
6.7
Median 5Y
6.2
Industry
1.8
vs History
95
vs Industry
61
Median 3Y
2.5
Median 5Y
2.4
Industry
1.6
Forward
0.8
vs History
57
vs Industry
53
Median 3Y
3.9
Median 5Y
2.9
Industry
3.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.6
Industry
9.4
Forward
-8.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5
Industry
13.2
Forward
-3.7
vs History
vs Industry
7
Median 3Y
-13
Median 5Y
-10.2
Industry
10.8
vs History
vs Industry
8
Median 3Y
-12.7
Median 5Y
-9.9
Industry
13.5
vs History
71
vs Industry
14
Median 3Y
8
Median 5Y
6.3
Industry
1.5

Multiples Across Competitors

QYOU Competitors Multiples
QYOU Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
QYOU Media Inc
XTSX:QYOU
25.2m CAD 0.8 -2.9 -4.5 -3.8
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 269.8 -48 946.1 2 074.2 3 088.3
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.3B USD 1.1 9.9 6.6 7.7
FR
Vivendi SE
PAR:VIV
10.3B EUR 1 25.4 10.2 19.7
US
Paramount Global
NASDAQ:PARA
8.3B USD 0.3 -82.5 20.2 34.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.7B USD 1.1 13.8 7.1 14.9
LU
RTL Group SA
XETRA:RRTL
4.7B EUR 0.7 10 6 8.5
SA
MBC Group CJSC
SAU:4072
17B SAR 10 895.1 -305.3 -186
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 15.1 7.8 11.1
JP
TBS Holdings Inc
TSE:9401
600.9B JPY 1.5 15.8 17.5 36.9
P/E Multiple
Earnings Growth
CA
QYOU Media Inc
XTSX:QYOU
Average P/E: 123.9
Negative Multiple: -2.9
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 946.1 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
9.9
41%
FR
Vivendi SE
PAR:VIV
25.4
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -82.5 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.8
174%
LU
RTL Group SA
XETRA:RRTL
10
8%
SA
M
MBC Group CJSC
SAU:4072
895.1
2 066%
UK
ITV PLC
LSE:ITV
15.1
110%
JP
TBS Holdings Inc
TSE:9401
15.8
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
QYOU Media Inc
XTSX:QYOU
Average EV/EBITDA: 239.6
Negative Multiple: -4.5
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 074.2
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.9
N/A
US
Fox Corp
NASDAQ:FOXA
6.6
-11%
FR
Vivendi SE
PAR:VIV
10.2
70%
US
Paramount Global
NASDAQ:PARA
20.2
16 974%
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1
19%
LU
RTL Group SA
XETRA:RRTL
6
36%
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -305.3 N/A
UK
ITV PLC
LSE:ITV
7.8
49%
JP
TBS Holdings Inc
TSE:9401
17.5
N/A
EV/EBIT Multiple
EBIT Growth
CA
QYOU Media Inc
XTSX:QYOU
Average EV/EBIT: 358.8
Negative Multiple: -3.8
N/A
AR
Grupo Clarin SA
LSE:GCLA
3 088.3
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
7.5
N/A
US
Fox Corp
NASDAQ:FOXA
7.7
-10%
FR
Vivendi SE
PAR:VIV
19.7
117%
US
Paramount Global
NASDAQ:PARA
34.4
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
14.9
82%
LU
RTL Group SA
XETRA:RRTL
8.5
52%
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -186 N/A
UK
ITV PLC
LSE:ITV
11.1
65%
JP
TBS Holdings Inc
TSE:9401
36.9
N/A

See Also

Discover More