First Time Loading...

QYOU Media Inc
XTSX:QYOU

Watchlist Manager
QYOU Media Inc Logo
QYOU Media Inc
XTSX:QYOU
Watchlist
Price: 0.05 CAD Market Closed
Updated: Apr 29, 2024

Intrinsic Value

QYOU Media, Inc. is a global media company. [ Read More ]

The intrinsic value of one QYOU stock under the Base Case scenario is 0.1 CAD. Compared to the current market price of 0.05 CAD, QYOU Media Inc is Undervalued by 52%.

Key Points:
QYOU Intrinsic Value
Base Case
0.1 CAD
Undervaluation 52%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
QYOU Media Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling QYOU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
QYOU Media Inc

Provide an overview of the primary business activities
of QYOU Media Inc.

What unique competitive advantages
does QYOU Media Inc hold over its rivals?

What risks and challenges
does QYOU Media Inc face in the near future?

Summarize the latest earnings call
of QYOU Media Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for QYOU Media Inc.

Provide P/S
for QYOU Media Inc.

Provide P/E
for QYOU Media Inc.

Provide P/OCF
for QYOU Media Inc.

Provide P/FCFE
for QYOU Media Inc.

Provide P/B
for QYOU Media Inc.

Provide EV/S
for QYOU Media Inc.

Provide EV/GP
for QYOU Media Inc.

Provide EV/EBITDA
for QYOU Media Inc.

Provide EV/EBIT
for QYOU Media Inc.

Provide EV/OCF
for QYOU Media Inc.

Provide EV/FCFF
for QYOU Media Inc.

Provide EV/IC
for QYOU Media Inc.

Show me price targets
for QYOU Media Inc made by professional analysts.

What are the Revenue projections
for QYOU Media Inc?

How accurate were the past Revenue estimates
for QYOU Media Inc?

What are the Net Income projections
for QYOU Media Inc?

How accurate were the past Net Income estimates
for QYOU Media Inc?

What are the EPS projections
for QYOU Media Inc?

How accurate were the past EPS estimates
for QYOU Media Inc?

What are the EBIT projections
for QYOU Media Inc?

How accurate were the past EBIT estimates
for QYOU Media Inc?

Compare the revenue forecasts
for QYOU Media Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of QYOU Media Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of QYOU Media Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of QYOU Media Inc compared to its peers.

Compare the P/E ratios
of QYOU Media Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing QYOU Media Inc with its peers.

Analyze the financial leverage
of QYOU Media Inc compared to its main competitors.

Show all profitability ratios
for QYOU Media Inc.

Provide ROE
for QYOU Media Inc.

Provide ROA
for QYOU Media Inc.

Provide ROIC
for QYOU Media Inc.

Provide ROCE
for QYOU Media Inc.

Provide Gross Margin
for QYOU Media Inc.

Provide Operating Margin
for QYOU Media Inc.

Provide Net Margin
for QYOU Media Inc.

Provide FCF Margin
for QYOU Media Inc.

Show all solvency ratios
for QYOU Media Inc.

Provide D/E Ratio
for QYOU Media Inc.

Provide D/A Ratio
for QYOU Media Inc.

Provide Interest Coverage Ratio
for QYOU Media Inc.

Provide Altman Z-Score Ratio
for QYOU Media Inc.

Provide Quick Ratio
for QYOU Media Inc.

Provide Current Ratio
for QYOU Media Inc.

Provide Cash Ratio
for QYOU Media Inc.

What is the historical Revenue growth
over the last 5 years for QYOU Media Inc?

What is the historical Net Income growth
over the last 5 years for QYOU Media Inc?

What is the current Free Cash Flow
of QYOU Media Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for QYOU Media Inc.

Financials

Balance Sheet Decomposition
QYOU Media Inc

Current Assets 11.6m
Cash & Short-Term Investments 1.7m
Receivables 8.1m
Other Current Assets 1.8m
Non-Current Assets 3.4m
PP&E 507.6k
Intangibles 2.8m
Other Non-Current Assets 165.1k
Current Liabilities 9.9m
Accounts Payable 7.9m
Short-Term Debt 652.3k
Other Current Liabilities 1.3m
Non-Current Liabilities -27.2k
Long-Term Debt 220.5k
Other Non-Current Liabilities -247.7k
Efficiency

Earnings Waterfall
QYOU Media Inc

Revenue
29.8m CAD
Cost of Revenue
-18.2m CAD
Gross Profit
11.6m CAD
Operating Expenses
-18m CAD
Operating Income
-6.4m CAD
Other Expenses
-2.2m CAD
Net Income
-8.6m CAD

Free Cash Flow Analysis
QYOU Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

QYOU Profitability Score
Profitability Due Diligence

QYOU Media Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
27/100
Profitability
Score

QYOU Media Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

QYOU Solvency Score
Solvency Due Diligence

QYOU Media Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

QYOU Media Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QYOU Price Targets Summary
QYOU Media Inc

Wall Street analysts forecast QYOU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QYOU is 0.15 CAD with a low forecast of 0.15 CAD and a high forecast of 0.16 CAD.

Lowest
Price Target
0.15 CAD
203% Upside
Average
Price Target
0.15 CAD
206% Upside
Highest
Price Target
0.16 CAD
215% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

QYOU Price
QYOU Media Inc

1M 1M
-9%
6M 6M
-33%
1Y 1Y
-50%
3Y 3Y
-89%
5Y 5Y
-50%
10Y 10Y
-79%
Annual Price Range
0.05
52w Low
0.045
52w High
0.105
Price Metrics
Average Annual Return 24.1%
Standard Deviation of Annual Returns 88.18%
Max Drawdown -91%
Shares Statistics
Market Capitalization 22.9m CAD
Shares Outstanding 477 158 000
Percentage of Shares Shorted 0.04%

QYOU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

QYOU Media Inc Logo
QYOU Media Inc

Country

Canada

Industry

Media

Market Cap

22.9m CAD

Dividend Yield

0%

Description

QYOU Media, Inc. is a global media company. The company is headquartered in Toronto, Ontario. The firm through its subsidiaries, curate, produce and distributes content created by social media stars and digital content creators. The company operates in four geographical areas: Canada, United States of America, Ireland, and India. The firm specializes in networks, original shows, and influencer marketing. The firm operates in India and the United States producing and distributing content created by social media stars and digital content creators. In India through its flagship brand, The Q, the Company curate, produce and distribute social media powered content including television networks and video on demand (VOD) for cable and satellite television, over the top (OTT) and mobile platforms. In the United States and Canada, the Company manages influencer marketing campaigns for film studios, game publishers and household brands. Its subsidiaries include QYOU USA Inc., QYOU Limited, and Chatterbox Technologies Private Ltd.

Contact

ONTARIO
TORONTO
110 Spadina Avenue, Suite 300
+16475592700.0
https://www.qyoumedia.com/

IPO

1994-02-16

Employees

-

Officers

Co-Founder & Chairman
Mr. Gordon Scott Paterson
Co-Founder, CEO & Director
Mr. Curt Marvis
Chief Financial Officer
Mr. Kevin Williams C.A., CPA
President of QYOU USA Inc
Mr. Glenn Ginsburg
Senior Director of Operations
Kerri Ramgren
National Sales Head for the Connected TV (CTV) Business
Mr. Ashish Kotekar
Show More
Senior VP & Head of Partnerships
Mr. Andrew Fox
Chief Product Officer
Jace Sparks
Co-Vice Chairman of Chtrbox
Pranay Swarup
Show Less

See Also

Discover More
What is the Intrinsic Value of one QYOU stock?

The intrinsic value of one QYOU stock under the Base Case scenario is 0.1 CAD.

Is QYOU stock undervalued or overvalued?

Compared to the current market price of 0.05 CAD, QYOU Media Inc is Undervalued by 52%.