Robex Resources Inc
XTSX:RBX
Balance Sheet
Balance Sheet Decomposition
Robex Resources Inc
Robex Resources Inc
Balance Sheet
Robex Resources Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
1
|
0
|
2
|
2
|
7
|
14
|
9
|
21
|
4
|
12
|
41
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
9
|
21
|
4
|
12
|
41
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
2
|
7
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
9
|
7
|
8
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
7
|
8
|
10
|
13
|
14
|
18
|
16
|
17
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
5
|
|
| Total Current Assets |
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
9
|
7
|
4
|
4
|
7
|
11
|
19
|
27
|
28
|
41
|
32
|
39
|
72
|
|
| PP&E Net |
5
|
5
|
4
|
6
|
8
|
10
|
12
|
12
|
13
|
13
|
17
|
21
|
46
|
61
|
83
|
79
|
88
|
91
|
71
|
85
|
100
|
215
|
204
|
272
|
|
| PP&E Gross |
5
|
5
|
4
|
6
|
8
|
10
|
12
|
12
|
13
|
13
|
17
|
21
|
46
|
61
|
0
|
0
|
0
|
0
|
71
|
85
|
100
|
215
|
204
|
272
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
57
|
82
|
87
|
98
|
119
|
156
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
20
|
54
|
|
| Total Assets |
5
N/A
|
5
+8%
|
5
-4%
|
8
+60%
|
10
+19%
|
12
+23%
|
13
+7%
|
12
-8%
|
13
+8%
|
13
-2%
|
18
+45%
|
29
+59%
|
54
+84%
|
65
+20%
|
88
+37%
|
88
0%
|
100
+13%
|
110
+10%
|
98
-11%
|
117
+20%
|
143
+22%
|
252
+76%
|
267
+6%
|
400
+50%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
16
|
17
|
19
|
13
|
8
|
12
|
23
|
17
|
18
|
33
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
7
|
5
|
1
|
0
|
0
|
1
|
7
|
11
|
50
|
29
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
6
|
9
|
27
|
10
|
7
|
4
|
4
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
74
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
7
|
31
|
29
|
32
|
46
|
23
|
17
|
19
|
35
|
32
|
72
|
139
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
13
|
25
|
10
|
26
|
6
|
2
|
0
|
11
|
6
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
3
|
8
|
10
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
0
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
6
|
6
|
3
|
0
|
0
|
1
|
0
|
0
|
2
|
4
|
5
|
|
| Total Liabilities |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+40%
|
1
-14%
|
1
N/A
|
1
N/A
|
0
-67%
|
1
+150%
|
1
+80%
|
3
+278%
|
27
+679%
|
47
+77%
|
47
0%
|
59
+26%
|
56
-5%
|
53
-4%
|
26
-52%
|
27
+3%
|
45
+70%
|
59
+29%
|
83
+42%
|
145
+74%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
12
|
13
|
16
|
19
|
21
|
22
|
22
|
24
|
25
|
34
|
44
|
45
|
48
|
67
|
67
|
67
|
67
|
67
|
71
|
71
|
134
|
135
|
201
|
|
| Retained Earnings |
7
|
7
|
9
|
10
|
12
|
13
|
14
|
15
|
16
|
12
|
15
|
16
|
20
|
31
|
30
|
39
|
27
|
17
|
3
|
11
|
27
|
59
|
52
|
41
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
4
|
1
|
4
|
6
|
2
|
8
|
1
|
0
|
4
|
13
|
|
| Total Equity |
5
N/A
|
5
+9%
|
5
-6%
|
8
+70%
|
9
+18%
|
12
+26%
|
12
+7%
|
12
-7%
|
13
+11%
|
12
-5%
|
18
+43%
|
26
+47%
|
27
+6%
|
18
-35%
|
41
+134%
|
29
-30%
|
44
+51%
|
56
+29%
|
72
+28%
|
90
+25%
|
97
+8%
|
193
+98%
|
184
-5%
|
255
+39%
|
|
| Total Liabilities & Equity |
5
N/A
|
5
+8%
|
5
-4%
|
8
+60%
|
10
+19%
|
12
+23%
|
13
+7%
|
12
-8%
|
13
+8%
|
13
-2%
|
18
+45%
|
29
+59%
|
54
+84%
|
65
+20%
|
88
+37%
|
88
0%
|
100
+13%
|
110
+10%
|
98
-11%
|
117
+20%
|
143
+22%
|
252
+76%
|
267
+6%
|
400
+50%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
27
|
31
|
41
|
52
|
65
|
72
|
72
|
107
|
120
|
172
|
275
|
283
|
310
|
580
|
580
|
580
|
580
|
580
|
60
|
60
|
84
|
84
|
151
|
|