Robex Resources Inc
XTSX:RBX
Income Statement
Earnings Waterfall
Robex Resources Inc
Income Statement
Robex Resources Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
6
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+150%
|
0
N/A
|
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
+100%
|
0
N/A
|
0
+50%
|
0
+25%
|
0
-13%
|
0
+23%
|
0
-44%
|
0
-33%
|
0
-33%
|
0
-75%
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
28
+123%
|
42
+54%
|
57
+35%
|
65
+14%
|
69
+6%
|
75
+7%
|
78
+5%
|
77
-2%
|
78
+1%
|
83
+7%
|
99
+19%
|
111
+12%
|
106
-4%
|
127
+19%
|
121
-5%
|
116
-4%
|
127
+9%
|
97
-23%
|
104
+7%
|
110
+6%
|
110
+0%
|
124
+13%
|
112
-10%
|
113
+1%
|
149
+32%
|
154
+4%
|
135
-13%
|
174
+29%
|
190
+9%
|
192
+1%
|
158
-17%
|
208
+31%
|
189
-9%
|
198
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(6)
|
(8)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(13)
|
(18)
|
(23)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
109
N/A
|
51
-53%
|
112
+117%
|
147
+31%
|
130
-11%
|
168
+29%
|
183
+9%
|
185
+1%
|
153
-18%
|
195
+28%
|
171
-12%
|
174
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(5)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(11)
|
(10)
|
(6)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(17)
|
(20)
|
(30)
|
(39)
|
(45)
|
(49)
|
(52)
|
(60)
|
(65)
|
(70)
|
(75)
|
(77)
|
(78)
|
(74)
|
(77)
|
(72)
|
(70)
|
(71)
|
(62)
|
(67)
|
(67)
|
(66)
|
(74)
|
(66)
|
(73)
|
(101)
|
(106)
|
(89)
|
(170)
|
(123)
|
(125)
|
(110)
|
(138)
|
(119)
|
(121)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(17)
|
(17)
|
(18)
|
(16)
|
(15)
|
(17)
|
(18)
|
(19)
|
(21)
|
(20)
|
(22)
|
(32)
|
(34)
|
(27)
|
(33)
|
(30)
|
(27)
|
(30)
|
(37)
|
(36)
|
(41)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(10)
|
(16)
|
(22)
|
(24)
|
(26)
|
(28)
|
(30)
|
(30)
|
(32)
|
(32)
|
(33)
|
(34)
|
(30)
|
0
|
(34)
|
(14)
|
(19)
|
(25)
|
(38)
|
(38)
|
(37)
|
(42)
|
(35)
|
(36)
|
(48)
|
(48)
|
(41)
|
(51)
|
(50)
|
(49)
|
(40)
|
(51)
|
(43)
|
(44)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(17)
|
(22)
|
(27)
|
(31)
|
(32)
|
(31)
|
(30)
|
(26)
|
(21)
|
(16)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(21)
|
(24)
|
(21)
|
(32)
|
(44)
|
(49)
|
(40)
|
(49)
|
(39)
|
(36)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(34)
|
0
|
(22)
|
(22)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(54)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-155%
|
(1)
N/A
|
(1)
-6%
|
(1)
-6%
|
(1)
-5%
|
(1)
-3%
|
(1)
-13%
|
(0)
+49%
|
(5)
-1 294%
|
(1)
+88%
|
(4)
-557%
|
(1)
+79%
|
(1)
-7%
|
(1)
+16%
|
(0)
+37%
|
(1)
-40%
|
(1)
-51%
|
(1)
+34%
|
(1)
-12%
|
(1)
+4%
|
(1)
-65%
|
(2)
-39%
|
(2)
+1%
|
(1)
+54%
|
(1)
+4%
|
(1)
+7%
|
(1)
+10%
|
(1)
+17%
|
(1)
-58%
|
(1)
-6%
|
(1)
+4%
|
(0)
+44%
|
(1)
-11%
|
(0)
+12%
|
(0)
+11%
|
(0)
-26%
|
(1)
-37%
|
(1)
+21%
|
(1)
-60%
|
(2)
-85%
|
(2)
-10%
|
(2)
-6%
|
(2)
+2%
|
(2)
-5%
|
(2)
-6%
|
(2)
-25%
|
(3)
-11%
|
(2)
+22%
|
(4)
-73%
|
(4)
-6%
|
(5)
-16%
|
(7)
-50%
|
(11)
-57%
|
(10)
+5%
|
(6)
+45%
|
(3)
+39%
|
(2)
+32%
|
(4)
-64%
|
(4)
-5%
|
(5)
-10%
|
(5)
-6%
|
7
N/A
|
13
+69%
|
18
+42%
|
20
+14%
|
21
+2%
|
23
+9%
|
19
-17%
|
12
-37%
|
7
-37%
|
9
+17%
|
23
+159%
|
34
+48%
|
32
-4%
|
50
+55%
|
49
-2%
|
46
-5%
|
56
+21%
|
35
-37%
|
37
+6%
|
43
+14%
|
44
+4%
|
51
+14%
|
43
-15%
|
35
-17%
|
41
+17%
|
41
-1%
|
41
+1%
|
(1)
N/A
|
60
N/A
|
60
0%
|
43
-29%
|
57
+33%
|
52
-8%
|
53
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
1
|
0
|
(0)
|
0
|
(1)
|
(7)
|
(9)
|
(1)
|
0
|
9
|
11
|
4
|
3
|
(6)
|
(5)
|
(3)
|
1
|
8
|
5
|
(1)
|
(5)
|
(5)
|
(3)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
(5)
|
5
|
13
|
(7)
|
(4)
|
(33)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(0)
|
1
|
0
|
(4)
|
(4)
|
(6)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(55)
|
0
|
(55)
|
(61)
|
(5)
|
(19)
|
(62)
|
(60)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(5)
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+4%
|
(1)
N/A
|
(1)
-6%
|
(1)
-9%
|
(1)
-7%
|
(1)
-5%
|
(2)
-245%
|
(2)
+16%
|
(5)
-165%
|
(5)
-3%
|
(4)
+24%
|
(1)
+78%
|
(1)
-7%
|
(1)
+15%
|
(1)
+35%
|
(1)
-115%
|
(1)
+8%
|
(1)
+36%
|
(1)
-10%
|
(1)
-59%
|
(1)
-4%
|
(2)
-37%
|
(2)
+1%
|
(1)
+54%
|
(1)
+3%
|
(1)
+5%
|
(1)
+10%
|
(1)
-42%
|
(1)
+4%
|
(1)
-3%
|
(1)
+4%
|
(1)
+40%
|
(1)
+2%
|
(0)
+12%
|
(0)
+13%
|
(0)
+10%
|
(2)
-531%
|
(2)
+2%
|
(2)
-4%
|
(4)
-58%
|
(2)
+53%
|
(2)
-4%
|
(2)
-13%
|
(1)
+42%
|
(2)
-44%
|
(3)
-57%
|
(3)
-5%
|
(4)
-40%
|
(11)
-185%
|
(13)
-17%
|
(10)
+24%
|
(11)
-12%
|
(2)
+82%
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(9)
N/A
|
(14)
-58%
|
(12)
+14%
|
(9)
+20%
|
3
N/A
|
11
+291%
|
10
-11%
|
12
+17%
|
15
+24%
|
17
+16%
|
22
+26%
|
16
-28%
|
8
-48%
|
4
-53%
|
5
+28%
|
19
+280%
|
31
+67%
|
30
-3%
|
49
+61%
|
48
-2%
|
46
-3%
|
55
+21%
|
35
-38%
|
37
+6%
|
42
+14%
|
44
+4%
|
50
+15%
|
41
-19%
|
34
-15%
|
38
+12%
|
37
-3%
|
(12)
N/A
|
(0)
+97%
|
(4)
-935%
|
0
N/A
|
46
+13 998%
|
28
-40%
|
(13)
N/A
|
(39)
-200%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
1
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
(21)
|
(22)
|
(25)
|
(28)
|
(8)
|
(8)
|
(9)
|
(8)
|
3
|
(41)
|
(82)
|
(70)
|
(59)
|
(69)
|
(31)
|
(44)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(11)
|
(13)
|
(10)
|
(11)
|
(2)
|
1
|
(2)
|
1
|
(9)
|
(14)
|
(12)
|
(9)
|
3
|
11
|
10
|
11
|
14
|
16
|
21
|
11
|
6
|
1
|
3
|
19
|
28
|
27
|
44
|
45
|
45
|
55
|
35
|
16
|
20
|
19
|
22
|
33
|
26
|
30
|
29
|
(9)
|
(41)
|
(86)
|
(70)
|
(13)
|
(42)
|
(44)
|
(83)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
3
|
6
|
8
|
6
|
1
|
1
|
(4)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(1)
N/A
|
(1)
-6%
|
(1)
-9%
|
(1)
-7%
|
(1)
-5%
|
(2)
-245%
|
(2)
+16%
|
(5)
-165%
|
(5)
-3%
|
(4)
+24%
|
(1)
+78%
|
(1)
-7%
|
(1)
+15%
|
(1)
+35%
|
(1)
-115%
|
(1)
+8%
|
(1)
+36%
|
(1)
-10%
|
(1)
-59%
|
(1)
-4%
|
(2)
-39%
|
(2)
N/A
|
(1)
+53%
|
(1)
+1%
|
(1)
+8%
|
(1)
+7%
|
(1)
-39%
|
(1)
+6%
|
(1)
-3%
|
(1)
+8%
|
(1)
+42%
|
(1)
N/A
|
(0)
+12%
|
(0)
+14%
|
(0)
+11%
|
(2)
-547%
|
(2)
+2%
|
(2)
-4%
|
(4)
-59%
|
(2)
+53%
|
(2)
-4%
|
(2)
-13%
|
(1)
+42%
|
(2)
-44%
|
(3)
-57%
|
(3)
-5%
|
(4)
-39%
|
(11)
-184%
|
(13)
-16%
|
(9)
+25%
|
(11)
-12%
|
(2)
+84%
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(9)
N/A
|
(13)
-58%
|
(11)
+15%
|
(9)
+20%
|
3
N/A
|
11
+276%
|
9
-15%
|
11
+15%
|
13
+19%
|
15
+15%
|
19
+28%
|
10
-46%
|
5
-49%
|
2
-71%
|
4
+128%
|
19
+436%
|
28
+46%
|
27
-3%
|
44
+61%
|
45
+2%
|
45
+0%
|
54
+20%
|
35
-36%
|
16
-54%
|
19
+18%
|
17
-8%
|
20
+17%
|
31
+53%
|
25
-20%
|
28
+13%
|
27
-3%
|
(7)
N/A
|
(36)
-439%
|
(78)
-117%
|
(63)
+18%
|
(12)
+82%
|
(41)
-255%
|
(48)
-16%
|
(86)
-80%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.08
-300%
|
-0.07
+12%
|
-0.15
-114%
|
-0.13
+13%
|
-0.1
+23%
|
-0.02
+80%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.03
-200%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.02
-50%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.05
+67%
|
0.05
N/A
|
0.07
+40%
|
0.74
+957%
|
0.07
-91%
|
0.09
+29%
|
0.06
-33%
|
0.26
+333%
|
0.03
-88%
|
0.03
N/A
|
0.03
N/A
|
0.48
+1 500%
|
0.29
-40%
|
0.3
+3%
|
0.29
-3%
|
-0.07
N/A
|
-0.4
-471%
|
-0.58
-45%
|
-0.42
+28%
|
-0.1
+76%
|
-0.25
-150%
|
-0.25
N/A
|
-0.39
-56%
|
|