Reko International Group Inc
XTSX:REKO
Balance Sheet
Balance Sheet Decomposition
Reko International Group Inc
Reko International Group Inc
Balance Sheet
Reko International Group Inc
| Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
1
|
2
|
2
|
2
|
5
|
5
|
7
|
5
|
4
|
6
|
14
|
12
|
11
|
18
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
5
|
5
|
7
|
5
|
4
|
6
|
14
|
12
|
11
|
18
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
22
|
36
|
33
|
29
|
21
|
24
|
18
|
18
|
11
|
11
|
12
|
9
|
14
|
13
|
13
|
7
|
12
|
13
|
8
|
10
|
12
|
9
|
12
|
10
|
|
| Accounts Receivables |
21
|
36
|
32
|
25
|
19
|
22
|
18
|
18
|
11
|
11
|
12
|
9
|
14
|
13
|
13
|
7
|
12
|
13
|
8
|
10
|
12
|
9
|
12
|
10
|
|
| Other Receivables |
1
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
21
|
26
|
21
|
29
|
22
|
11
|
16
|
15
|
20
|
12
|
12
|
11
|
9
|
15
|
10
|
13
|
10
|
9
|
12
|
11
|
9
|
10
|
6
|
4
|
|
| Other Current Assets |
1
|
1
|
1
|
4
|
5
|
1
|
2
|
2
|
1
|
3
|
3
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
44
|
66
|
55
|
62
|
48
|
36
|
37
|
38
|
33
|
28
|
29
|
24
|
25
|
31
|
28
|
27
|
30
|
28
|
31
|
32
|
36
|
32
|
30
|
32
|
|
| PP&E Net |
57
|
61
|
57
|
49
|
39
|
42
|
41
|
38
|
33
|
25
|
19
|
19
|
19
|
23
|
23
|
23
|
31
|
29
|
27
|
27
|
29
|
28
|
26
|
24
|
|
| PP&E Gross |
57
|
61
|
57
|
49
|
39
|
42
|
41
|
38
|
33
|
25
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
29
|
28
|
26
|
24
|
|
| Accumulated Depreciation |
35
|
40
|
46
|
50
|
50
|
54
|
60
|
61
|
64
|
57
|
29
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
44
|
47
|
50
|
52
|
53
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
1
|
5
|
3
|
3
|
8
|
7
|
5
|
6
|
6
|
7
|
7
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
2
|
0
|
1
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
106
N/A
|
127
+20%
|
112
-12%
|
111
0%
|
92
-18%
|
82
-11%
|
81
-1%
|
84
+4%
|
73
-12%
|
58
-22%
|
54
-7%
|
48
-11%
|
51
+6%
|
61
+20%
|
56
-9%
|
53
-5%
|
65
+23%
|
60
-7%
|
61
+2%
|
62
+2%
|
67
+7%
|
63
-6%
|
56
-11%
|
57
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
10
|
9
|
10
|
6
|
6
|
6
|
6
|
4
|
4
|
5
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
7
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
|
| Short-Term Debt |
1
|
21
|
8
|
20
|
8
|
9
|
13
|
13
|
14
|
11
|
12
|
9
|
10
|
10
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
7
|
9
|
6
|
3
|
2
|
3
|
3
|
13
|
2
|
9
|
1
|
1
|
3
|
2
|
4
|
8
|
7
|
6
|
6
|
9
|
4
|
2
|
4
|
|
| Other Current Liabilities |
3
|
2
|
1
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Liabilities |
13
|
40
|
28
|
42
|
23
|
17
|
22
|
21
|
33
|
21
|
27
|
15
|
15
|
18
|
8
|
9
|
17
|
11
|
11
|
12
|
17
|
9
|
5
|
9
|
|
| Long-Term Debt |
26
|
22
|
21
|
14
|
15
|
17
|
15
|
15
|
2
|
10
|
1
|
6
|
6
|
8
|
6
|
1
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
5
|
|
| Deferred Income Tax |
6
|
6
|
6
|
3
|
1
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
47
N/A
|
69
+46%
|
56
-19%
|
60
+8%
|
41
-33%
|
34
-17%
|
36
+8%
|
40
+10%
|
37
-7%
|
31
-16%
|
28
-12%
|
20
-27%
|
21
+3%
|
27
+29%
|
14
-48%
|
10
-28%
|
20
+99%
|
14
-30%
|
14
+3%
|
15
+6%
|
20
+34%
|
17
-18%
|
15
-14%
|
15
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
23
|
23
|
22
|
22
|
21
|
21
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
17
|
16
|
16
|
16
|
16
|
|
| Retained Earnings |
35
|
35
|
34
|
29
|
30
|
26
|
23
|
23
|
16
|
6
|
6
|
7
|
10
|
14
|
21
|
22
|
24
|
26
|
27
|
28
|
28
|
28
|
24
|
25
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Equity |
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
59
N/A
|
58
-2%
|
56
-3%
|
51
-9%
|
51
+0%
|
48
-6%
|
44
-8%
|
44
-1%
|
36
-17%
|
26
-28%
|
26
-1%
|
28
+7%
|
30
+8%
|
34
+14%
|
42
+22%
|
43
+3%
|
45
+5%
|
46
+3%
|
47
+1%
|
47
+0%
|
46
-1%
|
46
-1%
|
41
-10%
|
42
+2%
|
|
| Total Liabilities & Equity |
106
N/A
|
127
+20%
|
112
-12%
|
111
0%
|
92
-18%
|
82
-11%
|
81
-1%
|
84
+4%
|
73
-12%
|
58
-22%
|
54
-7%
|
48
-11%
|
51
+6%
|
61
+20%
|
56
-9%
|
53
-5%
|
65
+23%
|
60
-7%
|
61
+2%
|
62
+2%
|
67
+7%
|
63
-6%
|
56
-11%
|
57
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
|