Reko International Group Inc
XTSX:REKO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Reko International Group Inc
XTSX:REKO
|
CA |
|
Garnet Construction Ltd
BSE:526727
|
IN |
|
D
|
DY6 Metals Ltd
ASX:DY6
|
AU |
Income Statement
Earnings Waterfall
Reko International Group Inc
Income Statement
Reko International Group Inc
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
74
+15%
|
80
+8%
|
82
+3%
|
92
+11%
|
94
+2%
|
95
+1%
|
97
+2%
|
96
-2%
|
96
+0%
|
66
-32%
|
61
-7%
|
57
-6%
|
79
+40%
|
61
-23%
|
59
-3%
|
60
+1%
|
67
+13%
|
65
-4%
|
58
-10%
|
51
-13%
|
49
-3%
|
52
+4%
|
53
+2%
|
53
+0%
|
56
+6%
|
54
-3%
|
59
+9%
|
59
N/A
|
55
-6%
|
51
-8%
|
43
-15%
|
38
-13%
|
40
+7%
|
41
+1%
|
40
-1%
|
42
+4%
|
41
-1%
|
41
-1%
|
44
+7%
|
44
+1%
|
42
-4%
|
42
+1%
|
42
-1%
|
41
-1%
|
41
-1%
|
38
-6%
|
37
-3%
|
37
-1%
|
39
+5%
|
41
+5%
|
45
+10%
|
48
+7%
|
48
+1%
|
48
-1%
|
49
+1%
|
48
-2%
|
51
+6%
|
51
+0%
|
48
-5%
|
47
-2%
|
43
-9%
|
41
-4%
|
42
+1%
|
42
+0%
|
42
+1%
|
45
+6%
|
45
+0%
|
48
+6%
|
48
+1%
|
46
-4%
|
44
-5%
|
40
-10%
|
40
+2%
|
38
-6%
|
39
+4%
|
42
+6%
|
39
-6%
|
44
+13%
|
47
+5%
|
48
+2%
|
54
+13%
|
56
+3%
|
54
-3%
|
51
-6%
|
47
-8%
|
47
0%
|
47
+1%
|
46
-1%
|
44
-4%
|
41
-8%
|
40
-3%
|
40
+2%
|
42
+4%
|
41
-3%
|
40
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46)
|
(50)
|
(55)
|
(55)
|
(65)
|
(71)
|
(74)
|
(78)
|
(78)
|
(76)
|
(48)
|
(44)
|
(41)
|
(62)
|
(47)
|
(43)
|
(44)
|
(50)
|
(49)
|
(45)
|
(39)
|
(38)
|
(40)
|
(44)
|
(44)
|
(47)
|
(44)
|
(44)
|
(43)
|
(42)
|
(39)
|
(36)
|
(34)
|
(36)
|
(36)
|
(35)
|
(36)
|
(35)
|
(35)
|
(37)
|
(36)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(31)
|
(30)
|
(31)
|
(32)
|
(33)
|
(36)
|
(36)
|
(36)
|
(35)
|
(36)
|
(36)
|
(35)
|
(36)
|
(34)
|
(35)
|
(35)
|
(34)
|
(35)
|
(35)
|
(36)
|
(38)
|
(38)
|
(40)
|
(40)
|
(38)
|
(36)
|
(34)
|
(36)
|
(34)
|
(36)
|
(37)
|
(34)
|
(38)
|
(39)
|
(41)
|
(45)
|
(46)
|
(45)
|
(42)
|
(40)
|
(40)
|
(41)
|
(41)
|
(39)
|
(36)
|
(35)
|
(34)
|
(35)
|
(34)
|
(34)
|
|
| Gross Profit |
18
N/A
|
24
+31%
|
26
+7%
|
27
+6%
|
27
-1%
|
23
-13%
|
22
-7%
|
19
-12%
|
18
-6%
|
20
+11%
|
18
-10%
|
17
-8%
|
16
-5%
|
17
+11%
|
14
-20%
|
15
+11%
|
16
+3%
|
17
+7%
|
16
-8%
|
13
-14%
|
12
-10%
|
11
-10%
|
11
+3%
|
9
-22%
|
8
-6%
|
9
+11%
|
10
+5%
|
14
+50%
|
16
+8%
|
14
-13%
|
11
-18%
|
7
-40%
|
4
-46%
|
4
+13%
|
4
+4%
|
5
+17%
|
6
+20%
|
6
-2%
|
6
+4%
|
7
+15%
|
8
+14%
|
9
+15%
|
10
+5%
|
10
-1%
|
9
-3%
|
8
-11%
|
7
-11%
|
7
-8%
|
6
-9%
|
7
+17%
|
8
+15%
|
9
+12%
|
12
+28%
|
12
+3%
|
13
+4%
|
13
+3%
|
12
-7%
|
16
+30%
|
15
-6%
|
14
-6%
|
13
-9%
|
7
-40%
|
7
-6%
|
7
-7%
|
7
0%
|
7
+3%
|
7
+7%
|
7
+1%
|
8
+11%
|
8
+3%
|
8
-3%
|
7
-7%
|
5
-27%
|
4
-17%
|
3
-26%
|
3
+2%
|
5
+50%
|
5
-4%
|
6
+31%
|
7
+18%
|
7
-6%
|
9
+24%
|
9
+4%
|
9
+0%
|
8
-8%
|
7
-16%
|
7
-3%
|
6
-11%
|
5
-11%
|
5
-10%
|
5
+0%
|
5
+3%
|
6
+24%
|
7
+16%
|
7
-6%
|
7
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(15)
|
(14)
|
(13)
|
(16)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(10)
|
(9)
|
(8)
|
(11)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
0
|
(6)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
9
+181%
|
10
+16%
|
11
+12%
|
9
-15%
|
5
-51%
|
2
-59%
|
(1)
N/A
|
(2)
-73%
|
0
N/A
|
3
+569%
|
2
-21%
|
3
+23%
|
1
-60%
|
2
+62%
|
4
+146%
|
5
+23%
|
5
-3%
|
4
-28%
|
2
-54%
|
0
-82%
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
-3%
|
(4)
-5%
|
(3)
+9%
|
2
N/A
|
3
+56%
|
2
-28%
|
(0)
N/A
|
(4)
-1 088%
|
(7)
-66%
|
(7)
-4%
|
(7)
+6%
|
(5)
+19%
|
(4)
+20%
|
(4)
+17%
|
(2)
+43%
|
(1)
+67%
|
1
N/A
|
2
+115%
|
2
+38%
|
2
+6%
|
2
-6%
|
2
-6%
|
2
-26%
|
2
-6%
|
1
-5%
|
2
+67%
|
3
+31%
|
4
+24%
|
5
+37%
|
6
+8%
|
6
+12%
|
7
+9%
|
7
+4%
|
11
+51%
|
10
-7%
|
10
-7%
|
8
-14%
|
4
-57%
|
3
-10%
|
2
-21%
|
2
-2%
|
2
-18%
|
2
+7%
|
2
-11%
|
2
+29%
|
3
+18%
|
3
-7%
|
2
-15%
|
0
-80%
|
(1)
N/A
|
(3)
-292%
|
(2)
+9%
|
(1)
+77%
|
(1)
-7%
|
2
N/A
|
3
+56%
|
1
-50%
|
2
+79%
|
2
+2%
|
2
-12%
|
2
-6%
|
1
-36%
|
1
-17%
|
0
-59%
|
(0)
N/A
|
(1)
-113%
|
(1)
+7%
|
(1)
+6%
|
(0)
+62%
|
1
N/A
|
0
-67%
|
1
+137%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(7)
|
(6)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
2
N/A
|
7
+341%
|
8
+19%
|
9
+12%
|
8
-19%
|
3
-66%
|
(0)
N/A
|
(3)
-1 254%
|
(4)
-26%
|
(2)
+60%
|
1
N/A
|
0
-57%
|
1
+139%
|
(1)
N/A
|
0
N/A
|
3
+8 867%
|
4
+40%
|
4
-4%
|
2
-40%
|
0
-96%
|
(1)
N/A
|
(2)
-66%
|
(2)
+29%
|
(5)
-191%
|
(5)
+1%
|
(5)
-4%
|
(5)
+6%
|
0
N/A
|
1
+792%
|
0
-73%
|
(2)
N/A
|
(6)
-196%
|
(8)
-46%
|
(9)
-2%
|
(8)
+6%
|
(7)
+18%
|
(12)
-84%
|
(11)
+10%
|
(8)
+25%
|
(7)
+16%
|
1
N/A
|
1
-11%
|
2
+58%
|
2
+6%
|
2
-3%
|
2
-11%
|
1
-45%
|
1
-31%
|
1
-7%
|
2
+189%
|
2
+27%
|
3
+34%
|
4
+41%
|
4
+19%
|
5
+26%
|
6
+16%
|
7
+4%
|
10
+54%
|
9
-7%
|
9
-6%
|
8
-9%
|
3
-60%
|
3
-17%
|
2
-24%
|
2
+8%
|
2
N/A
|
2
-2%
|
2
-2%
|
2
-4%
|
2
0%
|
2
-10%
|
1
-22%
|
1
-42%
|
1
+45%
|
(0)
N/A
|
0
N/A
|
1
+309%
|
1
-41%
|
3
+262%
|
4
+34%
|
2
-37%
|
3
+17%
|
3
+6%
|
2
-24%
|
2
+2%
|
1
-47%
|
1
-42%
|
0
-90%
|
(1)
N/A
|
(1)
-41%
|
(2)
-23%
|
(2)
-2%
|
(1)
+47%
|
0
N/A
|
1
+80%
|
1
+38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(0)
|
(1)
|
(0)
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(3)
|
(3)
|
(2)
|
(3)
|
1
|
1
|
0
|
|
| Income from Continuing Operations |
2
|
5
|
5
|
6
|
5
|
2
|
(0)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
1
|
(1)
|
(0)
|
2
|
2
|
3
|
2
|
1
|
(0)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
1
|
0
|
(1)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(12)
|
(10)
|
(8)
|
(7)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
8
|
7
|
7
|
6
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
5
+105%
|
6
+23%
|
6
+11%
|
5
-21%
|
2
-64%
|
(0)
N/A
|
(3)
-1 252%
|
(3)
-21%
|
(1)
+62%
|
(1)
+18%
|
(1)
-22%
|
(1)
+17%
|
(5)
-314%
|
(4)
+8%
|
(3)
+31%
|
(3)
+4%
|
1
N/A
|
1
-26%
|
0
-45%
|
(1)
N/A
|
(4)
-503%
|
(4)
+3%
|
(5)
-56%
|
(5)
+15%
|
(4)
+23%
|
(3)
+10%
|
(0)
+96%
|
1
N/A
|
0
-60%
|
(1)
N/A
|
(4)
-195%
|
(7)
-60%
|
(7)
-12%
|
(7)
+0%
|
(7)
+10%
|
(12)
-78%
|
(10)
+17%
|
(8)
+16%
|
(7)
+16%
|
1
N/A
|
1
+90%
|
2
+46%
|
2
+3%
|
2
+1%
|
2
-13%
|
1
-43%
|
1
-17%
|
1
-9%
|
2
+215%
|
3
+14%
|
3
+18%
|
4
+24%
|
4
+7%
|
5
+20%
|
6
+13%
|
6
+4%
|
8
+30%
|
7
-7%
|
7
-6%
|
6
-8%
|
3
-58%
|
2
-15%
|
2
-17%
|
2
+5%
|
2
+8%
|
2
-4%
|
2
-8%
|
2
-2%
|
2
-10%
|
2
-2%
|
1
-14%
|
1
-41%
|
1
-3%
|
(0)
N/A
|
0
N/A
|
1
+529%
|
1
-1%
|
2
+161%
|
3
+18%
|
2
-27%
|
2
+9%
|
2
+10%
|
2
-17%
|
2
-2%
|
1
-31%
|
1
-30%
|
1
-41%
|
(0)
N/A
|
(4)
-994%
|
(4)
-6%
|
(4)
+5%
|
(3)
+13%
|
1
N/A
|
1
+28%
|
1
+5%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.59
+111%
|
0.72
+22%
|
0.8
+11%
|
0.64
-20%
|
0.23
-64%
|
-0.03
N/A
|
-0.36
-1 100%
|
-0.43
-19%
|
-0.17
+60%
|
-0.13
+24%
|
-0.16
-23%
|
-0.14
+12%
|
-0.58
-314%
|
-0.54
+7%
|
-0.38
+30%
|
-0.36
+5%
|
0.12
N/A
|
0.08
-33%
|
0.05
-38%
|
-0.08
N/A
|
-0.5
-525%
|
-0.48
+4%
|
-0.76
-58%
|
-0.64
+16%
|
-0.49
+23%
|
-0.45
+8%
|
-0.02
+96%
|
0.1
N/A
|
0.03
-70%
|
-0.21
N/A
|
-0.64
-205%
|
-1.05
-64%
|
-1.16
-10%
|
-1.17
-1%
|
-1.03
+12%
|
-1.87
-82%
|
-1.55
+17%
|
-1.31
+15%
|
-1.11
+15%
|
0.09
N/A
|
0.2
+122%
|
0.28
+40%
|
0.29
+4%
|
0.29
N/A
|
0.26
-10%
|
0.15
-42%
|
0.13
-13%
|
0.12
-8%
|
0.36
+200%
|
0.41
+14%
|
0.48
+17%
|
0.55
+15%
|
0.64
+16%
|
0.72
+12%
|
0.84
+17%
|
0.87
+4%
|
1.18
+36%
|
1.09
-8%
|
1.02
-6%
|
0.9
-12%
|
0.4
-56%
|
0.33
-18%
|
0.27
-18%
|
0.29
+7%
|
0.31
+7%
|
0.3
-3%
|
0.28
-7%
|
0.27
-4%
|
0.23
-15%
|
0.23
N/A
|
0.19
-17%
|
0.11
-42%
|
0.12
+9%
|
-0.05
N/A
|
0.02
N/A
|
0.14
+600%
|
0.14
N/A
|
0.36
+157%
|
0.44
+22%
|
0.32
-27%
|
0.35
+9%
|
0.39
+11%
|
0.33
-15%
|
0.33
N/A
|
0.22
-33%
|
0.16
-27%
|
0.09
-44%
|
-0.07
N/A
|
-0.7
-900%
|
-0.74
-6%
|
-0.7
+5%
|
-0.61
+13%
|
0.19
N/A
|
0.24
+26%
|
0.25
+4%
|
|