RIO Relative Valuation - Rio2 Ltd

Watchlist Manager

Watchlist

Price: 2.17 CAD Market Closed

Market Cap: CA$2B

Relative Value

The Relative Value of one RIO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.17 CAD, Rio2 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RIO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Rio2 Ltd XTSX:RIO	2B CAD	0	565.7	-159.3	-166.2
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	612.5B ZAR	4.3	10.7	6.5	7.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	169.7B ZAR	2.1	10.4	5.2	6.3
CN		Zijin Mining Group Co Ltd SSE:601899	858.5B CNY	2.6	18.8	15.4	15.4
US		Newmont Corporation NYSE:NEM	104.3B USD	4.6	14.7	7.6	9.3
AU	G	Greatland Gold PLC ASX:GGP	135.8B AUD	40.4	109.3	69.6	77.7
CA		Agnico Eagle Mines Ltd TSX:AEM	124.2B CAD	7.6	20.3	11	13.9
CA		Barrick Mining Corp F:ABR0	54.1B EUR	3.8	12.8	6.2	7.7
CA		Barrick Gold Corp TSX:ABX	85.4B CAD	3.7	12.5	6.1	7.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	455.3B HKD	19.5	120.9	41.4	58.6

				Revenue Growth	P/S to Growth
CA		Rio2 Ltd XTSX:RIO	Average P/S: 1 132.2 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.3	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	16%	0.2
US		Newmont Corporation NYSE:NEM	4.6	8%	0.6
AU	G	Greatland Gold PLC ASX:GGP	40.4	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	7.6	11%	0.7
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
CA		Barrick Gold Corp TSX:ABX	3.7	15%	0.2
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.5	48%	0.4

				Earnings Growth	PEG
CA		Rio2 Ltd XTSX:RIO	Average P/E: 3 259.6 565.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.7	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.4	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	18.8	35%	0.5
US		Newmont Corporation NYSE:NEM	14.7	16%	0.9
AU	G	Greatland Gold PLC ASX:GGP	109.3	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	20.3	13%	1.6
CA		Barrick Mining Corp F:ABR0	12.8	17%	0.8
CA		Barrick Gold Corp TSX:ABX	12.5	17%	0.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	120.9	97%	1.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Rio2 Ltd XTSX:RIO	Average EV/EBITDA: 1 945.5 Negative Multiple: -159.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.5	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.2	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	45%	0.3
US		Newmont Corporation NYSE:NEM	7.6	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	69.6	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	11	14%	0.8
CA		Barrick Mining Corp F:ABR0	6.2	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.1	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	41.4	69%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Rio2 Ltd XTSX:RIO	Average EV/EBIT: 2 233.6 Negative Multiple: -166.2	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.7	-1%	N/A
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.3	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	15.4	37%	0.4
US		Newmont Corporation NYSE:NEM	9.3	10%	0.9
AU	G	Greatland Gold PLC ASX:GGP	77.7	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	13.9	17%	0.8
CA		Barrick Mining Corp F:ABR0	7.7	21%	0.4
CA		Barrick Gold Corp TSX:ABX	7.5	21%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	58.6	79%	0.7

Rio2 Ltd
XTSX:RIO

Relative Value

Valuation Multiples

Multiples Across Competitors

RIO Competitors Multiples
Rio2 Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rio2 Ltd XTSX:RIO

Relative Value

Valuation Multiples

Multiples Across Competitors

RIO Competitors Multiples Rio2 Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rio2 Ltd
XTSX:RIO

RIO Competitors Multiples
Rio2 Ltd Competitors