Riwi Corp
XTSX:RIWI
Income Statement
Earnings Waterfall
Riwi Corp
Income Statement
Riwi Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
-2%
|
5
+19%
|
4
-5%
|
5
+6%
|
5
+5%
|
4
-14%
|
4
-5%
|
3
-23%
|
3
-13%
|
3
+5%
|
3
+11%
|
4
+18%
|
4
+10%
|
4
+4%
|
4
-2%
|
4
+2%
|
4
-2%
|
5
+24%
|
6
+8%
|
6
+8%
|
6
+6%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Operating Income |
1
N/A
|
1
-37%
|
1
-1%
|
0
-57%
|
0
-12%
|
0
-75%
|
(1)
N/A
|
(1)
-21%
|
(2)
-95%
|
(2)
-14%
|
(2)
+10%
|
(2)
+2%
|
(1)
+35%
|
(1)
+36%
|
(1)
+3%
|
(1)
-17%
|
(1)
+7%
|
(1)
-3%
|
(1)
+23%
|
(1)
-73%
|
(1)
-20%
|
(1)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
-37%
|
1
+18%
|
0
-57%
|
0
-12%
|
0
-71%
|
(1)
N/A
|
(1)
-32%
|
(2)
-95%
|
(2)
-12%
|
(2)
+6%
|
(2)
+6%
|
(1)
+36%
|
(1)
+37%
|
(1)
-31%
|
(1)
+18%
|
(1)
+6%
|
(1)
-63%
|
(1)
+31%
|
(1)
-54%
|
(1)
-22%
|
(1)
+10%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
-33%
|
1
-32%
|
0
-82%
|
0
-62%
|
(0)
N/A
|
(1)
-164%
|
(1)
-24%
|
(1)
-105%
|
(2)
-11%
|
(2)
-11%
|
(2)
+3%
|
(1)
+30%
|
(1)
+29%
|
(1)
0%
|
(1)
+19%
|
(1)
+8%
|
(1)
-67%
|
(1)
+20%
|
(1)
-46%
|
(1)
-19%
|
(1)
+10%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.05
-38%
|
0.03
-40%
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.08
-100%
|
-0.08
N/A
|
-0.09
-12%
|
-0.09
N/A
|
-0.06
+33%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.06
-100%
|
-0.04
+33%
|
-0.07
-75%
|
-0.08
-14%
|
-0.07
+12%
|
|