Riwi Corp
XTSX:RIWI

Watchlist Manager
Riwi Corp Logo
Riwi Corp
XTSX:RIWI
Watchlist
Price: 0.42 CAD -9.68% Market Closed
Market Cap: 7.7m CAD

Intrinsic Value

RIWI doesn't have a meaningful market cap.

The intrinsic value of one RIWI stock under the Base Case scenario is 0.62 CAD. Compared to the current market price of 0.42 CAD, Riwi Corp is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIWI Intrinsic Value
0.62 CAD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Riwi Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about RIWI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RIWI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Riwi Corp.

Explain Valuation
Compare RIWI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RIWI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Riwi Corp

Current Assets 2.7m
Cash & Short-Term Investments 847.7k
Receivables 1.7m
Other Current Assets 98k
Non-Current Assets 2.5m
PP&E 22.8k
Intangibles 2.5m
Other Non-Current Assets 100
Current Liabilities 2.3m
Accounts Payable 993.8k
Other Current Liabilities 1.3m
Non-Current Liabilities 1.2m
Long-Term Debt 953.1k
Other Non-Current Liabilities 199.4k
Efficiency

Free Cash Flow Analysis
Riwi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Riwi Corp

Revenue
6.4m USD
Operating Expenses
-7.4m USD
Operating Income
-1m USD
Other Expenses
-255.7k USD
Net Income
-1.3m USD
Fundamental Scores

RIWI Profitability Score
Profitability Due Diligence

Riwi Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
Low 3Y Average Gross Margin
21/100
Profitability
Score

Riwi Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

RIWI Solvency Score
Solvency Due Diligence

Riwi Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
37/100
Solvency
Score

Riwi Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIWI Price Targets Summary
Riwi Corp

There are no price targets for RIWI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Riwi Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for RIWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RIWI stock?

The intrinsic value of one RIWI stock under the Base Case scenario is 0.62 CAD.

Is RIWI stock undervalued or overvalued?

Compared to the current market price of 0.42 CAD, Riwi Corp is Undervalued by 32%.

Back to Top