Lion Rock Resources Inc
XTSX:ROAR
Cash Flow Statement
Cash Flow Statement
Lion Rock Resources Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(0)
-457%
|
(0)
-20%
|
(0)
-14%
|
(1)
-42%
|
(1)
-49%
|
(1)
-17%
|
(1)
-27%
|
(1)
+9%
|
(1)
+33%
|
(2)
-101%
|
(3)
-41%
|
(3)
-32%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-92%
|
(0)
N/A
|
(0)
+80%
|
(0)
-29 167%
|
(0)
-9%
|
(0)
+2%
|
(1)
-81%
|
(0)
+51%
|
(0)
+2%
|
(0)
N/A
|
(1)
-100%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
1
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
8
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
+71%
|
1
N/A
|
1
+4%
|
1
+4%
|
1
-3%
|
1
+33%
|
1
N/A
|
2
+96%
|
2
N/A
|
1
-49%
|
1
+19%
|
2
+88%
|
3
+18%
|
8
+202%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+1 159%
|
0
-38%
|
0
-9%
|
0
-22%
|
0
+20%
|
(0)
N/A
|
0
N/A
|
0
-72%
|
(1)
N/A
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(0)
-457%
|
(0)
-20%
|
(0)
-15%
|
(1)
-40%
|
(1)
-102%
|
(2)
-15%
|
(2)
-20%
|
(2)
-9%
|
(1)
+39%
|
(2)
-73%
|
(3)
-35%
|
(4)
-38%
|
|