Lion Rock Resources Inc
XTSX:ROAR
Income Statement
Earnings Waterfall
Lion Rock Resources Inc
Income Statement
Lion Rock Resources Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+2%
|
(0)
+9%
|
(0)
-194%
|
(0)
-31%
|
(0)
-23%
|
(1)
-30%
|
(1)
-8%
|
(1)
-43%
|
(3)
-253%
|
(3)
-6%
|
(3)
-3%
|
(2)
+55%
|
(3)
-98%
|
(4)
-36%
|
(4)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-16%
|
(0)
+2%
|
(1)
-49%
|
(0)
+35%
|
(0)
-23%
|
(1)
-30%
|
(1)
-8%
|
(3)
-396%
|
(3)
-10%
|
(4)
-5%
|
(4)
-2%
|
(2)
+38%
|
(3)
-45%
|
(4)
-33%
|
(3)
+26%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-16%
|
(0)
+2%
|
(1)
-49%
|
(0)
+35%
|
(0)
-23%
|
(1)
-30%
|
(1)
-8%
|
(3)
-396%
|
(3)
-10%
|
(4)
-5%
|
(4)
-2%
|
(2)
+38%
|
(3)
-45%
|
(4)
-33%
|
(3)
+26%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.13
-333%
|
-0.11
+15%
|
-0.08
+27%
|
-0.08
N/A
|
-0.06
+25%
|
-0.07
-17%
|
-0.05
+29%
|
-0.03
+40%
|
|