Rivalry Corp
XTSX:RVLY
Balance Sheet
Balance Sheet Decomposition
Rivalry Corp
Rivalry Corp
Balance Sheet
Rivalry Corp
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
4
|
1
|
35
|
12
|
11
|
2
|
|
| Cash Equivalents |
4
|
1
|
35
|
12
|
11
|
2
|
|
| Total Receivables |
0
|
6
|
2
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
6
|
2
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
3
|
4
|
3
|
1
|
|
| Total Current Assets |
4
|
7
|
40
|
17
|
14
|
3
|
|
| PP&E Net |
1
|
0
|
0
|
1
|
1
|
0
|
|
| PP&E Gross |
1
|
0
|
0
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Assets |
5
N/A
|
8
+56%
|
40
+431%
|
18
-55%
|
15
-16%
|
4
-73%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
3
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
|
| Total Current Liabilities |
0
|
1
|
1
|
3
|
3
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
12
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+8%
|
1
+81%
|
3
+128%
|
13
+292%
|
21
+59%
|
|
| Equity | |||||||
| Common Stock |
11
|
21
|
70
|
70
|
78
|
81
|
|
| Retained Earnings |
7
|
14
|
39
|
70
|
94
|
116
|
|
| Additional Paid In Capital |
0
|
0
|
8
|
16
|
17
|
16
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
3
|
|
| Total Equity |
4
N/A
|
7
+64%
|
39
+473%
|
15
-62%
|
2
-87%
|
17
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
8
+56%
|
40
+431%
|
18
-55%
|
15
-16%
|
4
-73%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
55
|
55
|
61
|
62
|
67
|
89
|
|