R

Rivalry Corp
XTSX:RVLY

Watchlist Manager
Rivalry Corp
XTSX:RVLY
Watchlist
Price: 0.065 CAD 8.33% Market Closed
Market Cap: 5.7m CAD

Intrinsic Value

The intrinsic value of one RVLY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.065 CAD, Rivalry Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RVLY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rivalry Corp

Intrinsic Value History
Dive into the past to invest in the future

RVLY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RVLY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RVLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RVLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rivalry Corp.

Explain Valuation
Compare RVLY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RVLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rivalry Corp

Current Assets 1.6m
Cash & Short-Term Investments 130.7k
Receivables 96.4k
Other Current Assets 1.4m
Non-Current Assets 388.4k
PP&E 253.8k
Intangibles 134.7k
Other Non-Current Assets -100
Current Liabilities 12m
Accounts Payable 2.9m
Short-Term Debt 4.4m
Other Current Liabilities 4.7m
Non-Current Liabilities 13.6m
Long-Term Debt 13.6m
Efficiency

Free Cash Flow Analysis
Rivalry Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rivalry Corp

Revenue
19.1m CAD
Cost of Revenue
-12.8m CAD
Gross Profit
6.3m CAD
Operating Expenses
-15.8m CAD
Operating Income
-9.6m CAD
Other Expenses
-3.5m CAD
Net Income
-13.1m CAD
Fundamental Scores

RVLY Profitability Score
Profitability Due Diligence

Rivalry Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Rivalry Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RVLY Solvency Score
Solvency Due Diligence

Rivalry Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Rivalry Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVLY Price Targets Summary
Rivalry Corp

There are no price targets for RVLY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Rivalry Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for RVLY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RVLY stock?

The intrinsic value of one RVLY stock under the Base Case scenario is hidden CAD.

Is RVLY stock undervalued or overvalued?

Compared to the current market price of 0.065 CAD, Rivalry Corp is hidden .

Back to Top