Sabio Holdings Inc
XTSX:SBIO
Balance Sheet
Balance Sheet Decomposition
Sabio Holdings Inc
Sabio Holdings Inc
Balance Sheet
Sabio Holdings Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
3
|
4
|
3
|
3
|
|
| Cash |
0
|
3
|
4
|
3
|
3
|
|
| Total Receivables |
2
|
9
|
13
|
12
|
15
|
|
| Accounts Receivables |
2
|
8
|
12
|
11
|
15
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
13
|
17
|
15
|
19
|
|
| PP&E Net |
0
|
1
|
1
|
2
|
1
|
|
| PP&E Gross |
0
|
1
|
1
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
|
| Other Assets |
0
|
0
|
2
|
2
|
2
|
|
| Total Assets |
4
N/A
|
13
+283%
|
22
+62%
|
20
-7%
|
23
+15%
|
|
| Liabilities | ||||||
| Accounts Payable |
6
|
7
|
13
|
10
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
4
|
8
|
7
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
9
|
18
|
18
|
22
|
|
| Long-Term Debt |
4
|
4
|
2
|
4
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
13
+5%
|
19
+54%
|
21
+9%
|
24
+13%
|
|
| Equity | ||||||
| Common Stock |
0
|
10
|
12
|
13
|
13
|
|
| Retained Earnings |
9
|
9
|
10
|
14
|
14
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
1
N/A
|
2
+195%
|
1
N/A
|
1
+10%
|
|
| Total Liabilities & Equity |
4
N/A
|
13
+283%
|
22
+62%
|
20
-7%
|
23
+15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
44
|
44
|
46
|
50
|
51
|
|