Sabio Holdings Inc
XTSX:SBIO
Cash Flow Statement
Cash Flow Statement
Sabio Holdings Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Change in Working Capital |
3
|
4
|
1
|
1
|
(1)
|
(2)
|
(2)
|
1
|
1
|
1
|
2
|
1
|
(1)
|
4
|
|
| Cash from Operating Activities |
2
N/A
|
4
+74%
|
2
-42%
|
1
-67%
|
(2)
N/A
|
(4)
-139%
|
(5)
-18%
|
(1)
+79%
|
0
N/A
|
3
+2 007%
|
4
+43%
|
2
-36%
|
1
-70%
|
0
-48%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-6%
|
(1)
-7%
|
(1)
-1%
|
(0)
+91%
|
(0)
+12%
|
(0)
-43%
|
(0)
-7%
|
(0)
-3%
|
(0)
+22%
|
(0)
+27%
|
(0)
+27%
|
(0)
0%
|
(0)
-33%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
|
| Other |
1
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
-17%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
3
+155%
|
4
+28%
|
0
-93%
|
(0)
N/A
|
(2)
-16 051%
|
(3)
-63%
|
(1)
+72%
|
(0)
+87%
|
(1)
-986%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
1
+348%
|
(1)
N/A
|
(1)
+1%
|
(1)
-87%
|
(1)
+2%
|
(1)
+30%
|
(0)
+93%
|
1
N/A
|
1
+3%
|
2
+118%
|
1
-64%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
2
N/A
|
4
+74%
|
2
-42%
|
1
-67%
|
(2)
N/A
|
(4)
-139%
|
(5)
-18%
|
(1)
+78%
|
0
N/A
|
3
+3 705%
|
4
+43%
|
2
-36%
|
1
-72%
|
0
-58%
|
|