Sandfire Resources America Inc
XTSX:SFR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sandfire Resources America Inc
XTSX:SFR
|
CA |
|
M
|
Miji International Holdings Ltd
HKEX:1715
|
CN |
|
L
|
Live Ventures Inc
NASDAQ:LIVE
|
US |
|
Margaret Lake Diamonds Inc
OTC:KNXFF
|
CA |
|
T
|
Taihan Textile Co Ltd
KRX:001070
|
KR |
|
S
|
SensaSure Technologies Inc
OTC:FOMI
|
US |
Cash Flow Statement
Cash Flow Statement
Sandfire Resources America Inc
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(7)
|
(8)
|
(4)
|
(13)
|
(14)
|
(16)
|
(15)
|
(17)
|
(15)
|
(12)
|
(10)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(10)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
(11)
|
(11)
|
(15)
|
(18)
|
(19)
|
(20)
|
(17)
|
(13)
|
(14)
|
(13)
|
(12)
|
(16)
|
(18)
|
(20)
|
(24)
|
(27)
|
(30)
|
(29)
|
(28)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
8
|
8
|
7
|
8
|
1
|
1
|
3
|
2
|
2
|
3
|
3
|
3
|
1
|
2
|
2
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
1
|
2
|
0
|
(0)
|
(1)
|
(2)
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-13%
|
(0)
+48%
|
(1)
-11%
|
(1)
-28%
|
(1)
+2%
|
(1)
+17%
|
(1)
-6%
|
(1)
-55%
|
(1)
-13%
|
(1)
+1%
|
(1)
-22%
|
(1)
-26%
|
(2)
-10%
|
(2)
-25%
|
(2)
+15%
|
(1)
+13%
|
(2)
-24%
|
(4)
-90%
|
(6)
-57%
|
(1)
+88%
|
(11)
-1 507%
|
(12)
-10%
|
(14)
-13%
|
(14)
-5%
|
(14)
-1%
|
(13)
+10%
|
(11)
+16%
|
(8)
+29%
|
(5)
+31%
|
(5)
+13%
|
(4)
+10%
|
(5)
-12%
|
(5)
+2%
|
(5)
-11%
|
(8)
-65%
|
(10)
-19%
|
(11)
-13%
|
(11)
+4%
|
(5)
+53%
|
(7)
-33%
|
(6)
+8%
|
(6)
+2%
|
(6)
-4%
|
(6)
+8%
|
(5)
+13%
|
(9)
-65%
|
(10)
-13%
|
(10)
-6%
|
(13)
-30%
|
(12)
+6%
|
(14)
-10%
|
(15)
-8%
|
(14)
+7%
|
(12)
+11%
|
(10)
+20%
|
(9)
+10%
|
(9)
-3%
|
(11)
-26%
|
(12)
-6%
|
(13)
-6%
|
(14)
-7%
|
(16)
-15%
|
(18)
-11%
|
(19)
-8%
|
(17)
+8%
|
(13)
+28%
|
(11)
+13%
|
(9)
+18%
|
(8)
+6%
|
(10)
-17%
|
(11)
-17%
|
(14)
-21%
|
(16)
-15%
|
(19)
-17%
|
(21)
-14%
|
(21)
+2%
|
(19)
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(9)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(20)
|
(17)
|
(13)
|
(7)
|
20
|
17
|
13
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-300%
|
(0)
N/A
|
(0)
+42%
|
(0)
-14%
|
(0)
N/A
|
(0)
-150%
|
(0)
-5%
|
(0)
+19%
|
(0)
+29%
|
(0)
+92%
|
(0)
-3 300%
|
(2)
-462%
|
(3)
-31%
|
(3)
-11%
|
(5)
-71%
|
(4)
+12%
|
(4)
+10%
|
(3)
+8%
|
(2)
+53%
|
(29)
-1 688%
|
(18)
+38%
|
(14)
+24%
|
(8)
+39%
|
20
N/A
|
17
-15%
|
12
-26%
|
7
-39%
|
(0)
N/A
|
(0)
N/A
|
(0)
+3%
|
(1)
-121%
|
(0)
+34%
|
(1)
-23%
|
(1)
N/A
|
(1)
-29%
|
(1)
-11%
|
(1)
+11%
|
(1)
N/A
|
(1)
+16%
|
(1)
-30%
|
(1)
-10%
|
(1)
+4%
|
(1)
+12%
|
(1)
+26%
|
(2)
-189%
|
(2)
-4%
|
(2)
-10%
|
(2)
-8%
|
(1)
+57%
|
(2)
-97%
|
(2)
-17%
|
(2)
+10%
|
(2)
-6%
|
(1)
+44%
|
(1)
+2%
|
(4)
-299%
|
(7)
-76%
|
(7)
-2%
|
(7)
+3%
|
(5)
+32%
|
(2)
+57%
|
(2)
+15%
|
(2)
+3%
|
(1)
+27%
|
(1)
+13%
|
(1)
+2%
|
(1)
-7%
|
(2)
-43%
|
(1)
+21%
|
(3)
-116%
|
(3)
-2%
|
(3)
-2%
|
(3)
-14%
|
(3)
+4%
|
(2)
+26%
|
(2)
+12%
|
(2)
+17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
6
|
5
|
5
|
10
|
5
|
5
|
6
|
38
|
38
|
38
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
11
|
11
|
11
|
11
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
7
|
7
|
13
|
(4)
|
(6)
|
(7)
|
(10)
|
8
|
12
|
15
|
16
|
14
|
11
|
12
|
11
|
10
|
13
|
15
|
17
|
19
|
23
|
24
|
23
|
21
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
N/A
|
1
-24%
|
1
N/A
|
1
+1%
|
1
N/A
|
0
N/A
|
0
N/A
|
1
+109%
|
1
N/A
|
1
N/A
|
6
+480%
|
5
-17%
|
5
+0%
|
10
+108%
|
5
-52%
|
5
+8%
|
6
+23%
|
38
+514%
|
38
+0%
|
38
+0%
|
37
-3%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
N/A
|
6
0%
|
7
+21%
|
11
+48%
|
11
0%
|
12
+12%
|
11
-11%
|
19
+75%
|
19
+0%
|
18
-6%
|
18
+0%
|
4
-76%
|
7
+63%
|
7
-2%
|
14
+100%
|
26
+95%
|
24
-10%
|
23
-2%
|
20
-13%
|
8
-59%
|
12
+51%
|
15
+22%
|
16
+5%
|
14
-13%
|
11
-19%
|
12
+6%
|
11
-9%
|
10
-6%
|
13
+31%
|
15
+10%
|
17
+13%
|
19
+14%
|
23
+17%
|
24
+6%
|
23
-4%
|
21
-9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
3
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-50%
|
0
+68%
|
0
N/A
|
0
-44%
|
0
+6%
|
(1)
N/A
|
(0)
+58%
|
(0)
+80%
|
(0)
-100%
|
0
N/A
|
4
N/A
|
1
-69%
|
1
-58%
|
5
+833%
|
(2)
N/A
|
(1)
+65%
|
0
N/A
|
30
+13 143%
|
30
-2%
|
9
-72%
|
8
-11%
|
(26)
N/A
|
(22)
+16%
|
5
N/A
|
3
-50%
|
0
-94%
|
(2)
N/A
|
(8)
-224%
|
(6)
+31%
|
(5)
+11%
|
(5)
+1%
|
11
N/A
|
10
-4%
|
10
-5%
|
8
-20%
|
(9)
N/A
|
(10)
-7%
|
(9)
+2%
|
(6)
+37%
|
(8)
-30%
|
(1)
+82%
|
(1)
+29%
|
(1)
-5%
|
1
N/A
|
3
+408%
|
1
-84%
|
0
-34%
|
(1)
N/A
|
5
N/A
|
5
-16%
|
2
-56%
|
1
-45%
|
(12)
N/A
|
(6)
+47%
|
(4)
+37%
|
1
N/A
|
10
+1 370%
|
5
-54%
|
4
-15%
|
3
-33%
|
(7)
N/A
|
(5)
+36%
|
(4)
+10%
|
(4)
-7%
|
(5)
-7%
|
(3)
+45%
|
0
N/A
|
0
+1 255%
|
0
+1%
|
1
+146%
|
0
-46%
|
0
-70%
|
(0)
N/A
|
1
N/A
|
0
-60%
|
(0)
N/A
|
(0)
+62%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-24%
|
(1)
+42%
|
(1)
N/A
|
(1)
-26%
|
(1)
+1%
|
(1)
-1%
|
(1)
-6%
|
(1)
-34%
|
(1)
-6%
|
(1)
+11%
|
(2)
-56%
|
(3)
-125%
|
(4)
-22%
|
(5)
-16%
|
(6)
-35%
|
(6)
+11%
|
(6)
+1%
|
(7)
-24%
|
(7)
+7%
|
(9)
-44%
|
(12)
-24%
|
(13)
-10%
|
(15)
-13%
|
(15)
+0%
|
(15)
-1%
|
(13)
+9%
|
(11)
+15%
|
(8)
+29%
|
(6)
+29%
|
(5)
+12%
|
(5)
+1%
|
(5)
-5%
|
(5)
N/A
|
(6)
-10%
|
(9)
-61%
|
(11)
-18%
|
(12)
-11%
|
(12)
+4%
|
(6)
+50%
|
(8)
-32%
|
(7)
+6%
|
(7)
+2%
|
(7)
-2%
|
(6)
+10%
|
(7)
0%
|
(10)
-52%
|
(11)
-13%
|
(12)
-6%
|
(14)
-19%
|
(14)
+0%
|
(16)
-10%
|
(17)
-8%
|
(16)
+6%
|
(13)
+14%
|
(11)
+18%
|
(13)
-16%
|
(16)
-24%
|
(18)
-16%
|
(19)
-3%
|
(17)
+10%
|
(16)
+9%
|
(17)
-11%
|
(19)
-10%
|
(20)
-7%
|
(19)
+9%
|
(14)
+27%
|
(12)
+11%
|
(11)
+12%
|
(10)
+8%
|
(13)
-30%
|
(14)
-14%
|
(17)
-18%
|
(19)
-15%
|
(22)
-13%
|
(24)
-8%
|
(23)
+3%
|
(21)
+8%
|
|