Sandfire Resources America Inc
XTSX:SFR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sandfire Resources America Inc
XTSX:SFR
|
CA |
|
Shin Nippon Air Technologies Co Ltd
TSE:1952
|
JP |
|
M
|
Metavisio SA
PAR:ALTHO
|
FR |
|
O
|
Oomitsu Co Ltd
TSE:3160
|
JP |
Income Statement
Earnings Waterfall
Sandfire Resources America Inc
Income Statement
Sandfire Resources America Inc
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
(9)
|
(2)
|
(3)
|
(7)
|
(9)
|
(4)
|
(14)
|
(14)
|
(15)
|
(14)
|
(17)
|
(14)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(18)
|
(20)
|
(18)
|
(21)
|
(15)
|
(10)
|
(11)
|
(10)
|
(8)
|
(11)
|
(13)
|
(15)
|
(18)
|
(21)
|
(23)
|
(22)
|
(20)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
0
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(8)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
(10)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(8)
|
(9)
|
(9)
|
0
|
(8)
|
(8)
|
(7)
|
(15)
|
(17)
|
(16)
|
(18)
|
(13)
|
(8)
|
(8)
|
(7)
|
(6)
|
(9)
|
(10)
|
(13)
|
(15)
|
(18)
|
(20)
|
(19)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-15%
|
(1)
-18%
|
(1)
-2%
|
(1)
+37%
|
(1)
N/A
|
(1)
+8%
|
(1)
+7%
|
(1)
-83%
|
(1)
-22%
|
(2)
-48%
|
(2)
-28%
|
(2)
+4%
|
(9)
-324%
|
(9)
+4%
|
(9)
-2%
|
(2)
+75%
|
(3)
-40%
|
(7)
-117%
|
(9)
-25%
|
(4)
+51%
|
(14)
-228%
|
(14)
+1%
|
(15)
-9%
|
(14)
+4%
|
(17)
-18%
|
(14)
+17%
|
(11)
+18%
|
(9)
+23%
|
(7)
+16%
|
(5)
+27%
|
(5)
+9%
|
(6)
-15%
|
(6)
-11%
|
(7)
-14%
|
(9)
-23%
|
(10)
-9%
|
(9)
+4%
|
(8)
+9%
|
(5)
+44%
|
(6)
-30%
|
(6)
-3%
|
(6)
0%
|
(6)
+2%
|
(6)
+4%
|
(6)
+6%
|
(9)
-55%
|
(10)
-15%
|
(11)
-11%
|
(14)
-26%
|
(14)
+1%
|
(14)
-1%
|
(14)
-2%
|
(13)
+9%
|
(11)
+14%
|
(11)
0%
|
(10)
+6%
|
(9)
+11%
|
(11)
-19%
|
(11)
+4%
|
(11)
-4%
|
(18)
-65%
|
(20)
-11%
|
(18)
+11%
|
(21)
-17%
|
(15)
+28%
|
(10)
+32%
|
(11)
-2%
|
(10)
+7%
|
(8)
+13%
|
(11)
-30%
|
(13)
-14%
|
(15)
-19%
|
(18)
-19%
|
(21)
-15%
|
(23)
-10%
|
(22)
+5%
|
(20)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-14%
|
(1)
-18%
|
(1)
-2%
|
(1)
+37%
|
(1)
N/A
|
(1)
+8%
|
(1)
+7%
|
(1)
-117%
|
(1)
-3%
|
(2)
-48%
|
(2)
-26%
|
(9)
-314%
|
(10)
-2%
|
(9)
+1%
|
(10)
-2%
|
(3)
+73%
|
(3)
-26%
|
(7)
-110%
|
(8)
-19%
|
(4)
+53%
|
(13)
-251%
|
(14)
-6%
|
(16)
-13%
|
(15)
+6%
|
(17)
-10%
|
(15)
+10%
|
(12)
+17%
|
(10)
+21%
|
(7)
+26%
|
(5)
+28%
|
(5)
+7%
|
(6)
-14%
|
(6)
-4%
|
(6)
-10%
|
(10)
-52%
|
(11)
-13%
|
(11)
-2%
|
(11)
+5%
|
(5)
+55%
|
(6)
-31%
|
(6)
-2%
|
(6)
-2%
|
(6)
-1%
|
(6)
+4%
|
(6)
+10%
|
(9)
-61%
|
(10)
-12%
|
(11)
-12%
|
(14)
-28%
|
(14)
+2%
|
(14)
-2%
|
(14)
-2%
|
(13)
+9%
|
(11)
+13%
|
(11)
+5%
|
(11)
0%
|
(10)
+9%
|
(12)
-17%
|
(11)
+5%
|
(11)
-2%
|
(18)
-63%
|
(20)
-11%
|
(19)
+7%
|
(23)
-20%
|
(17)
+23%
|
(13)
+25%
|
(14)
-7%
|
(13)
+5%
|
(12)
+7%
|
(16)
-26%
|
(18)
-13%
|
(20)
-17%
|
(24)
-16%
|
(27)
-13%
|
(30)
-10%
|
(29)
+2%
|
(28)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(7)
|
(8)
|
(4)
|
(13)
|
(14)
|
(16)
|
(15)
|
(17)
|
(15)
|
(12)
|
(10)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(10)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
(11)
|
(11)
|
(18)
|
(20)
|
(19)
|
(23)
|
(17)
|
(13)
|
(14)
|
(13)
|
(12)
|
(16)
|
(18)
|
(20)
|
(24)
|
(27)
|
(30)
|
(29)
|
(28)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-8%
|
(1)
-7%
|
(1)
+1%
|
(1)
+43%
|
(1)
N/A
|
(1)
+9%
|
(0)
+8%
|
(1)
-144%
|
(1)
-3%
|
(2)
-48%
|
(2)
-26%
|
(7)
-198%
|
(7)
-3%
|
(7)
+2%
|
(7)
-3%
|
(3)
+63%
|
(3)
-26%
|
(7)
-110%
|
(8)
-19%
|
(4)
+53%
|
(13)
-251%
|
(14)
-6%
|
(16)
-13%
|
(15)
+6%
|
(17)
-10%
|
(15)
+10%
|
(12)
+17%
|
(10)
+21%
|
(7)
+26%
|
(5)
+28%
|
(5)
+7%
|
(5)
-4%
|
(5)
-4%
|
(6)
-10%
|
(9)
-57%
|
(10)
-9%
|
(10)
-2%
|
(10)
+5%
|
(5)
+51%
|
(6)
-31%
|
(6)
-2%
|
(6)
-2%
|
(6)
-1%
|
(6)
+4%
|
(6)
+10%
|
(9)
-61%
|
(10)
-12%
|
(11)
-11%
|
(14)
-28%
|
(14)
+2%
|
(14)
-2%
|
(14)
-2%
|
(13)
+9%
|
(11)
+13%
|
(11)
+5%
|
(11)
0%
|
(10)
+9%
|
(12)
-17%
|
(11)
+5%
|
(11)
-2%
|
(18)
-63%
|
(20)
-11%
|
(19)
+7%
|
(23)
-20%
|
(17)
+23%
|
(13)
+25%
|
(14)
-7%
|
(13)
+5%
|
(12)
+7%
|
(16)
-26%
|
(18)
-13%
|
(20)
-17%
|
(24)
-16%
|
(27)
-13%
|
(30)
-10%
|
(29)
+2%
|
(28)
+4%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.05
-25%
|
-0.12
-140%
|
-0.11
+8%
|
-0.1
+9%
|
-0.1
N/A
|
-0.03
+70%
|
-0.04
-33%
|
-0.11
-175%
|
-0.05
+55%
|
-0.03
+40%
|
-0.09
-200%
|
-0.11
-22%
|
-0.12
-9%
|
-0.11
+8%
|
-0.12
-9%
|
-0.11
+8%
|
-0.09
+18%
|
-0.07
+22%
|
-0.05
+29%
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.02
+60%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
|