Scorpio Gold Corp
XTSX:SGN

Watchlist Manager
Scorpio Gold Corp Logo
Scorpio Gold Corp
XTSX:SGN
Watchlist
Price: 0.38 CAD 2.7% Market Closed
Market Cap: 101.1m CAD

Relative Value

SGN doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SGN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-20.1
Industry
18.8
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-47.6
Industry
11.1
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-44.3
Industry
18.3
vs History
34
vs Industry
50
Median 3Y
17.5
Median 5Y
19.7
Industry
2.1
vs History
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-25.9
Industry
12.1
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-25.1
Industry
14.9
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-47.8
Industry
12.3
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-30.8
Industry
16.8
vs History
61
vs Industry
62
Median 3Y
3.6
Median 5Y
6.2
Industry
1.9

Multiples Across Competitors

SGN Competitors Multiples
Scorpio Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Scorpio Gold Corp
XTSX:SGN
101.1m CAD 0 -4.6 -4.8 -4.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.6
ZA
Gold Fields Ltd
JSE:GFI
643.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
825.5B CNY 2.5 18.1 16.2 16.2
US
Newmont Corporation
NYSE:NEM
103B USD 4.8 14.3 8.7 11
CA
Agnico Eagle Mines Ltd
TSX:AEM
113.7B CAD 7.8 23.9 11.7 15.4
AU
Greatland Gold PLC
ASX:GGP
110.5B AUD 57.6 163.6 117.9 132.3
CA
Barrick Gold Corp
TSX:ABX
97.5B CAD 4.8 19.7 8.4 10.8
CA
Barrick Mining Corp
F:ABR0
59.8B EUR 4.8 19.5 8.4 10.6
CA
Wheaton Precious Metals Corp
TSX:WPM
70.7B CAD 28 51.2 37.3 47.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Scorpio Gold Corp
XTSX:SGN
Average P/S: 1 448.1
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 474.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
4.8
10%
0.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.8
18%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
57.6
-11%
N/A
CA
Barrick Gold Corp
TSX:ABX
4.8
18%
0.3
CA
Barrick Mining Corp
F:ABR0
4.8
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
28
30%
0.9
P/E Multiple
Earnings Growth PEG
CA
Scorpio Gold Corp
XTSX:SGN
Average P/E: 4 502.6
Negative Multiple: -4.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 710.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.3
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
23.9
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
163.6
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
19.7
42%
0.5
CA
Barrick Mining Corp
F:ABR0
19.5
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
51.2
45%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Scorpio Gold Corp
XTSX:SGN
Average EV/EBITDA: 2 488.6
Negative Multiple: -4.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.7
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
37.3
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Scorpio Gold Corp
XTSX:SGN
Average EV/EBIT: 2 856.4
Negative Multiple: -4.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 607.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.8
43%
0.3
CA
Barrick Mining Corp
F:ABR0
10.6
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
47.6
28%
1.7