GoldSpot Discoveries Corp
XTSX:SPOT

Watchlist Manager
GoldSpot Discoveries Corp Logo
GoldSpot Discoveries Corp
XTSX:SPOT
Watchlist
Price: 0.345 CAD 2.99% Market Closed
Market Cap: 47.9m CAD

Relative Value

The Relative Value of one SPOT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.345 CAD, GoldSpot Discoveries Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
48
Median 3Y
4.1
Median 5Y
4.3
Industry
2.2
vs History
42
vs Industry
14
Median 3Y
-1.5
Median 5Y
-1.1
Industry
20.1
vs History
3
vs Industry
28
Median 3Y
1.7
Median 5Y
1.6
Industry
11.9
vs History
vs Industry
23
Median 3Y
-1.4
Median 5Y
-2.6
Industry
19.4
vs History
44
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
vs History
vs Industry
41
Median 3Y
-1.8
Median 5Y
-1.1
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
32
Median 3Y
1.2
Median 5Y
1.4
Industry
13.3
vs History
vs Industry
30
Median 3Y
1.1
Median 5Y
1.3
Industry
16
vs History
vs Industry
32
Median 3Y
-1.2
Median 5Y
-1
Industry
13.1
vs History
vs Industry
23
Median 3Y
-1.2
Median 5Y
-1.2
Industry
17.7
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-1.8
Industry
2.1

Multiples Across Competitors

SPOT Competitors Multiples
GoldSpot Discoveries Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GoldSpot Discoveries Corp
XTSX:SPOT
47.9m CAD 1.3 2.3 -0.8 -0.8
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
103.1B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.6 11.3
CH
Glencore PLC
LSE:GLEN
57.1B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.2 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.2B GBP 2.3 -11.9 130.3 231.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
GoldSpot Discoveries Corp
XTSX:SPOT
Average P/E: 20.3
2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.2
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GoldSpot Discoveries Corp
XTSX:SPOT
Average EV/EBITDA: 65.2
Negative Multiple: -0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.6
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.3
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GoldSpot Discoveries Corp
XTSX:SPOT
Average EV/EBIT: 142.5
Negative Multiple: -0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.3
10%
1.1
CH
Glencore PLC
LSE:GLEN
785.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.2
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.1
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A