GoldSpot Discoveries Corp
XTSX:SPOT
Income Statement
Earnings Waterfall
GoldSpot Discoveries Corp
Income Statement
GoldSpot Discoveries Corp
| May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+335%
|
2
+54%
|
3
+37%
|
4
+34%
|
7
+77%
|
11
+53%
|
17
+62%
|
16
-9%
|
30
+91%
|
17
-42%
|
8
-56%
|
20
+165%
|
(2)
N/A
|
4
N/A
|
(7)
N/A
|
1
N/A
|
5
+354%
|
5
-8%
|
2
-60%
|
5
+139%
|
6
+31%
|
12
+93%
|
8
-28%
|
7
-12%
|
15
+96%
|
38
+160%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(5)
|
(15)
|
(18)
|
(17)
|
(9)
|
(23)
|
(19)
|
(20)
|
(11)
|
(30)
|
(31)
|
(31)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(4)
|
(14)
|
(16)
|
(15)
|
(7)
|
(10)
|
(7)
|
(8)
|
(8)
|
(15)
|
(16)
|
(16)
|
(11)
|
(11)
|
(12)
|
(12)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-4%
|
(0)
-33%
|
(3)
-2 444%
|
(3)
-2%
|
(3)
-12%
|
(2)
+49%
|
(2)
-7%
|
1
N/A
|
5
+425%
|
12
+121%
|
10
-16%
|
22
+122%
|
8
-63%
|
3
-66%
|
5
+82%
|
(20)
N/A
|
(14)
+31%
|
(16)
-16%
|
(21)
-34%
|
(14)
+37%
|
(15)
-14%
|
(9)
+42%
|
(25)
-182%
|
(25)
+1%
|
(19)
+23%
|
(6)
+69%
|
(8)
-28%
|
(1)
+93%
|
23
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
(4)
|
(5)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-4%
|
(0)
-33%
|
(3)
-2 464%
|
(3)
-2%
|
(4)
-42%
|
(5)
-5%
|
(2)
+59%
|
1
N/A
|
5
+435%
|
12
+123%
|
10
-19%
|
21
+120%
|
7
-67%
|
2
-68%
|
5
+130%
|
(19)
N/A
|
(13)
+33%
|
(30)
-126%
|
(26)
+12%
|
(18)
+30%
|
(20)
-9%
|
(19)
+6%
|
(26)
-37%
|
(25)
+1%
|
(20)
+23%
|
(7)
+67%
|
(8)
-26%
|
(1)
+88%
|
22
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
(0)
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
0
|
1
|
1
|
(2)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(2)
|
1
|
5
|
10
|
8
|
18
|
6
|
2
|
5
|
(17)
|
(11)
|
(27)
|
(23)
|
(16)
|
(18)
|
(17)
|
(23)
|
(23)
|
(18)
|
(6)
|
(8)
|
(0)
|
21
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-4%
|
(0)
-33%
|
(3)
-2 464%
|
(3)
-2%
|
(4)
-42%
|
(5)
-5%
|
(2)
+59%
|
1
N/A
|
5
+435%
|
10
+95%
|
16
+54%
|
26
+62%
|
13
-48%
|
11
-17%
|
5
-57%
|
(17)
N/A
|
(12)
+29%
|
(7)
+43%
|
(4)
+42%
|
3
N/A
|
2
-38%
|
(17)
N/A
|
(23)
-36%
|
(23)
-1%
|
(18)
+22%
|
(6)
+65%
|
(8)
-22%
|
(0)
+95%
|
21
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.06
-200%
|
-0.03
+50%
|
-0.06
-100%
|
-0.06
N/A
|
-0.02
+67%
|
0.01
N/A
|
0.05
+400%
|
0.11
+120%
|
0.16
+45%
|
0.24
+50%
|
0.11
-54%
|
0.09
-18%
|
0.05
-44%
|
-0.13
N/A
|
-0.08
+38%
|
-0.05
+38%
|
-0.02
+60%
|
0.02
N/A
|
0.01
-50%
|
-0.12
N/A
|
-0.16
-33%
|
-0.17
-6%
|
-0.13
+24%
|
-0.05
+62%
|
-0.06
-20%
|
0
N/A
|
0.15
N/A
|
|